| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 36,447 | 48,474 |
| 464287499 ISHARES RUSSELL MID | AT COST | 53,885 | 85,864 |
| 808524847 SCHWAB US REIT ETF | AT COST | 43,603 | 51,123 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 75,297 | 89,288 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 87,599 | 73,967 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 77,582 | 96,974 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 38,025 | 48,107 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 56,230 | 45,413 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 40,855 | 49,141 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 62,266 | 60,867 |
| 464287200 ISHARES CORE S P 500 | AT COST | 243,658 | 342,566 |
| 024524217 AMERICAN BEACON STEP | AT COST | 49,723 | 49,134 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 66,156 | 57,694 |
| 861728400 STONE RIDGE HY REINS | AT COST | 31,417 | 33,358 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 33,855 | 33,550 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 24,268 | 24,478 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 | |
| FEDERAL TAX REFUND | 18 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 320 | 320 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 272 | 272 | 0 |