| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 105,594 | 95,641 |
| 922908553 VANGUARD REAL ESTATE | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 693390882 P I M C O FOREIGN BO | |||
| 921910501 VANGUARD INTERNATION | |||
| 316146265 FIDELITY MID CAP IND | |||
| 46429B655 ISHARES FLOATING RAT | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 31420B300 FEDERATED HERMES INS | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,877 | 45,447 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 45,759 | 107,142 |
| CASH CASH | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 779572106 T ROWE PRICE SMALL C | AT COST | 36,662 | 41,839 |
| 091936450 BLACKROCK ADVANTAGE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,641 | 53,972 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 64,781 | 176,442 |
| 412295107 HARDING LOEVNER INTE | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 06828M876 BARON EMERGING MARKE | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 52,160 | 98,829 |
| 024524217 AMERICAN BEACON STEP | AT COST | 29,000 | 29,545 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 31,543 | 31,992 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 42,076 | 42,211 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 32,006 | 30,897 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 21,155 | 20,864 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 94,751 | 96,293 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,909 | 9,178 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 28,894 | 29,340 |
| 464287499 ISHARES RUSSELL MID | AT COST | 37,921 | 38,675 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 21,002 | 20,845 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 21,000 | 21,755 |
| 808524847 SCHWAB US REIT ETF | AT COST | 30,088 | 31,952 |
| 861728400 STONE RIDGE HY REINS | AT COST | 42,090 | 41,737 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 139 | 0 | 139 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 30 | 30 | |
| FEDERAL TAX REFUND | 355 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 259 | 259 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 175 | 175 | 0 |