| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 16,980 | 16,980 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H1467J104 CHUBB LTD | ||
| 594918104 MICROSOFT CORP | 219,520 | 446,950 |
| 91324P102 UNITED HEALTH GROUP | 110,375 | 184,352 |
| 57636Q104 MASTERCARD INC | 15,674 | 104,555 |
| 58933Y105 MERCK AND CO INC | ||
| 46625H100 J P MORGAN CHASE CO | 68,907 | 161,808 |
| 037833100 APPLE INC | 155,715 | 402,705 |
| 375558103 GILEAD SCIENCES INC | 38,805 | 39,725 |
| 437076102 HOME DEPOT INC | 95,223 | 132,532 |
| 101137107 BOSTON SCIENTIFIC CO | ||
| 478160104 JOHNSON JOHNSON | ||
| 02079K107 ALPHABET INC CL C | ||
| 65339F101 NEXTERA ENERGY INC | 15,578 | 30,023 |
| 09247X101 BLACKROCK INC | 35,074 | 47,239 |
| 30303M102 FACEBOOK INC A | 61,805 | 178,998 |
| 02079K305 ALPHABET INC CL A | 144,455 | 292,715 |
| 235851102 DANAHER CORP | 108,058 | 129,922 |
| 20825C104 CONOCOPHILLIPS | ||
| 92826C839 VISA INC | ||
| 87612E106 TARGET CORP | 87,845 | 155,442 |
| 012653101 ALBEMARLE CORP | 51,625 | 59,413 |
| 15135B101 CENTENE CORP COM | 50,341 | 62,985 |
| 88339J105 TRADE DESK INC THE C | 159,433 | 159,593 |
| 060505104 BANK OF AMERICA CORP | 120,392 | 101,414 |
| 931142103 WAL MART STORES INC | 117,761 | 148,894 |
| 023135106 AMAZON.COM INC | 239,436 | 258,955 |
| 57667L107 MATCH GROUP INC NEW | ||
| 22160K105 COSTCO WHSL CORP | 28,006 | 45,049 |
| 56585A102 MARATHON PETROLEUM C | ||
| 009066101 AIRBNB INC CL A | 87,543 | 64,291 |
| 808513105 SCHWAB CHARLES CORP | 137,847 | 136,990 |
| 007903107 ADVANCED MICRO DEVIC | 161,774 | 151,018 |
| 03027X100 AMERICAN TOWER CORP | 98,663 | 93,691 |
| 654106103 NIKE INC | 51,197 | 41,303 |
| 67066G104 NVIDIA CORP | 108,004 | 149,483 |
| 697435105 PALO ALTO NETWORKS I | 70,470 | 94,923 |
| 79466L302 SALESFORCE COM INC | 72,492 | 62,990 |
| 806857108 SCHLUMBERGER LTD | 120,048 | 117,525 |
| 90353T100 UBER TECHNOLOGIES IN | 114,467 | 159,460 |
| 98954M101 ZILLOW GROUP INC | 55,418 | 58,507 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 2,230,299 | 1,978,675 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 665,930 | 851,700 |
| 464287200 ISHARES CORE S P 500 | AT COST | 706,244 | 1,318,277 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,271,320 | 1,478,442 |
| 464287804 ISHARES CORE S P SMA | AT COST | 302,918 | 368,724 |
| 464287499 ISHARES RUSSELL MID | AT COST | 932,563 | 1,059,959 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,185,096 | 1,301,261 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,942,074 | 1,702,051 |
| 024524217 AMERICAN BEACON STEP | AT COST | 633,454 | 834,187 |
| 808524847 SCHWAB US REIT ETF | AT COST | 702,250 | 665,061 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 525,855 | 617,492 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 658,067 | 644,380 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 807,638 | 843,564 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 234,660 | 210,268 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 422,827 | 469,893 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 490,308 | 642,994 |
| 861728400 STONE RIDGE HY REINS | AT COST | 752,082 | 834,307 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 642,415 | 635,003 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 642,053 | 641,021 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 15,679 |
| ROUNDING | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 641 | 641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,733 | 4,733 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 385 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 17,884 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,173 | 4,173 | 0 |