| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 67,050 | 60,475 |
| 464287499 ISHARES RUSSELL MID | AT COST | 29,580 | 43,135 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 45,798 | 52,192 |
| 06828M876 BARON EMERGING MARKE | |||
| 024932154 AMERICAN CENTURY HIG | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 78,913 | 79,470 |
| 024524217 AMERICAN BEACON STEP | AT COST | 31,301 | 34,363 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 29,018 | 34,411 |
| 922908553 VANGUARD REAL ESTATE | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 31,175 | 25,559 |
| CASH CASH | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 56,683 | 59,274 |
| 921910501 VANGUARD INTERNATION | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 38,267 | 35,130 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 95,280 | 176,133 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 16,101 | 34,517 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 23,426 | 26,318 |
| 861728400 STONE RIDGE HY REINS | AT COST | 36,115 | 36,671 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,872 | 9,086 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 26,330 | 25,042 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 26,213 | 25,956 |
| 464287200 ISHARES CORE S P 500 | AT COST | 44,060 | 50,892 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 23,423 | 25,035 |
| 808524847 SCHWAB US REIT ETF | AT COST | 28,219 | 28,098 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 82 |
| ROUNDING | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 | |
| FEDERAL TAX REFUND | 405 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 4,636 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 213 | 213 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 180 | 180 | 0 |