| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 3,908 | 23,241 |
| 46625H100 J P MORGAN CHASE CO | 3,990 | 8,697 |
| H1467J104 CHUBB LTD | ||
| 893641100 TRANSDIGM GROUP INC | 1,402 | 3,833 |
| 03027X100 AMERICAN TOWER CORP | 5,437 | 6,803 |
| 060505104 BANK OF AMERICA CORP | 3,697 | 6,323 |
| 037833100 APPLE INC | 4,943 | 20,851 |
| 023135106 AMAZON.COM INC | 6,385 | 15,460 |
| 91324P102 UNITED HEALTH GROUP | 7,321 | 10,185 |
| 56585A102 MARATHON PETROLEUM C | 3,010 | 2,949 |
| 375558103 GILEAD SCIENCES INC | ||
| 57636Q104 MASTERCARD INC | 1,661 | 2,206 |
| 02079K305 ALPHABET INC CL A | 6,017 | 16,211 |
| 931142103 WAL MART STORES INC | 2,067 | 4,875 |
| 78409V104 S P GLOBAL INC | 3,623 | 5,352 |
| G6095L109 APTIV PLC | 4,196 | 3,239 |
| 28176E108 EDWARDS LIFESCIENCES | 2,454 | 3,141 |
| 15135B101 CENTENE CORP COM | 3,969 | 4,177 |
| 808513105 SCHWAB CHARLES CORP | 2,224 | 3,169 |
| 012653101 ALBEMARLE CORP | 2,309 | 2,961 |
| 81762P102 SERVICENOW INC | 2,807 | 6,293 |
| 30303M102 FACEBOOK INC A | 3,125 | 10,084 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 22160K105 COSTCO WHSL CORP | 773 | 2,550 |
| 87612E106 TARGET CORP | 8,460 | 8,734 |
| 79466L302 SALESFORCE COM INC | 4,354 | 6,170 |
| 461202103 INTUIT INC | 1,856 | 3,286 |
| 217204106 COPART INC COM | 1,496 | 3,683 |
| 88339J105 TRADE DESK INC THE C | 5,185 | 6,739 |
| 57667L107 MATCH GROUP INC NEW | ||
| 009066101 AIRBNB INC CL A | ||
| 437076102 HOME DEPOT INC | 5,547 | 6,541 |
| 67066G104 NVIDIA CORP | 5,101 | 21,002 |
| 65339F101 NEXTERA ENERGY INC | 5,269 | 5,311 |
| 00724F101 ADOBE SYS INC | 4,967 | 6,666 |
| 98954M101 ZILLOW GROUP INC | 3,318 | 3,108 |
| 29444U700 EQUINIX INC | ||
| 697435105 PALO ALTO NETWORKS I | 3,864 | 8,136 |
| 007903107 ADVANCED MICRO DEVIC | 3,290 | 8,273 |
| 09247X101 BLACKROCK INC | 4,079 | 5,511 |
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 5,522 | 6,246 |
| 550021109 LULULEMON ATHLETICA | 1,201 | 1,195 |
| 64110L106 NETFLIX.COM INC | 1,453 | 3,374 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 3,173 | 8,431 |
| 26142V105 DRAFTKINGS INC NEW | 2,352 | 2,443 |
| 532457108 ELI LILLY CO | 2,437 | 2,716 |
| 60741F104 MOBILEYE GLOBAL INC | 3,485 | 3,735 |
| 654106103 NIKE INC | 2,695 | 2,261 |
| 806857108 SCHLUMBERGER LTD | 6,403 | 5,945 |
| 871607107 SYNOPSYS INC | 2,743 | 2,975 |
| 922475108 VEEVA SYSTEMS INC-CL | 2,849 | 2,562 |
| 92537N108 VERTIV HOLDINGS LLC | 2,721 | 2,597 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 36,310 | 46,868 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 46,015 | 37,714 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 27,921 | 38,275 |
| 808524847 SCHWAB US REIT ETF | AT COST | 37,998 | 38,302 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 34,365 | 37,287 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 30,705 | 38,592 |
| 464287499 ISHARES RUSSELL MID | AT COST | 42,057 | 65,513 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 59,365 | 54,068 |
| 024524217 AMERICAN BEACON STEP | AT COST | 27,079 | 38,388 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 61,436 | 65,788 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 49,434 | 44,890 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 63,475 | 73,802 |
| 861728400 STONE RIDGE HY REINS | AT COST | 24,874 | 26,398 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 26,000 | 25,788 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 17,701 | 18,071 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 251 | 251 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 189 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 336 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 212 | 212 | 0 |