| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,455 | 9,728 | 9,727 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 2.6% 21 NOV 2024 | 40,662 | 39,074 |
| AVALONBAY & COMMUNITIES INC 3.5% 15 NOV 2024 | 41,017 | 39,389 |
| CITIGROUP & INC 4% 05 AUG 2024 | 49,951 | 49,447 |
| GOLDMAN SACHS GROUP INC/THE 3.5% 01 APR 2025 | 51,355 | 48,873 |
| NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP | 50,450 | 50,501 |
| ROYAL BANK OF CANADA 2.25% 01 NOV 2024 | 50,754 | 48,740 |
| POOR'S:A-AMERE CORP 2.5% 15 SEP 2024 | 50,834 | 48,884 |
| AMERICAN HONDA FINANCE CORP 5.25% 07 JUL 2026 | 50,079 | 50,902 |
| BANK OF NOVA SCOTIA/THE 4.75% 02 FEB 2026 | 39,666 | 39,907 |
| BHP & BILLITON FIN USA LTD 4.875% 27 FEB 2026 | 49,541 | 50,265 |
| ELEVANCE HEALTH INC 4.9% 08 FEB 2026 | 29,816 | 29,947 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 | 48,405 | 48,986 |
| INTERCONTINENTAL EXCHANGE INC 3.65% 23 MAY 2025 | 49,007 | 49,086 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FREEPORT-MCMORAN INC | 16,490 | 18,944 |
| DUPONT DE NEMOURS INC | 11,225 | 15,386 |
| LOCKHEED MARTIN CORP | 22,972 | 27,194 |
| UNION PACIFIC CORP | 10,534 | 15,965 |
| WASTE MANAGEMENT INC | 13,218 | 23,283 |
| AMAZON.COM INC | 28,849 | 50,900 |
| HOME DEPOT INC/THE | 18,381 | 22,526 |
| LULULEMON ATHLETICA INC | 11,308 | 20,452 |
| MARRIOTT INTERNATIONAL INC/MD | 9,663 | 24,806 |
| NETFLIX INC | 30,871 | 36,516 |
| TJX COS INC/THE | 13,416 | 22,983 |
| WALT DISNEY CO/THE | 12,913 | 10,835 |
| COSTCO WHOLESALE CORP | 20,197 | 42,905 |
| WALMART INC | 7,872 | 14,977 |
| AT&T INC | 25,591 | 22,485 |
| BANK OF AMERICA CORP | 29,840 | 37,879 |
| BERKSHIRE HATHAWAY INC | 25,043 | 44,583 |
| BLACKROCK INC | 21,179 | 28,413 |
| GOLDMAN SACHS GROUP INC/THE | 8,497 | 17,360 |
| JPMORGAN CHASE & CO | 14,886 | 16,160 |
| MORGAN STANLEY | 10,909 | 24,711 |
| ELI LILLY & CO | 16,148 | 32,061 |
| JOHNSON & JOHNSON | 28,011 | 28,213 |
| REGENERON PHARMACEUTICALS INC | 12,478 | 17,566 |
| THERMO FISHER SCIENTIFIC INC | 19,989 | 31,847 |
| UNITEDHEALTH GROUP INC | 28,962 | 47,382 |
| ADVANCED MICRO DEVICES INC | 17,056 | 30,956 |
| ALPHABET INC | 34,177 | 121,200 |
| APPLE INC | 23,308 | 123,219 |
| CISCO SYSTEMS INC | 18,144 | 20,461 |
| MICROSOFT CORP | 23,083 | 105,291 |
| NVIDIA CORP | 10,769 | 42,094 |
| SALESFORCE INC | 17,338 | 28,945 |
| VISA INC | 13,581 | 24,733 |
| PROLOGIS INC | 22,745 | 20,662 |
| SIMON PROPERTY GROUP INC | 18,784 | 18,543 |
| DEERE & CO | 12,310 | 11,996 |
| PARKER HANNIFIN CORP | 13,835 | 16,125 |
| DELTA AIR LINES INC | 20,357 | 20,718 |
| CHEVRON CORP | 32,103 | 27,595 |
| BLACKSTONE INC | 13,504 | 18,329 |
| ABBOTT LABORATORIES | 29,647 | 31,370 |
| ORACLE CORP | 37,067 | 33,738 |
| PALO ALTO NETWORKS INC | 19,072 | 35,386 |
| QUALCOMM INC | 12,666 | 13,451 |
| NEXTERA ENERGY INC | 13,287 | 10,630 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTERMEDIATE-TERM INVESTMENT-GRADE FUND | AT COST | 164,292 | 153,735 |
| VANGUARD SHORT-TERM INVESTMENT GRADE FUND | AT COST | 281,846 | 268,679 |
| FEDERATED HERMES INSTITUTIONAL HIGH YIELD BOND FUND | AT COST | 117,882 | 103,645 |
| ISHARES MSCI JAPAN ETF | AT COST | 90,870 | 93,644 |
| SPDR NUVEEN BLOOMBERG MUNICIPAL BOND ETF | AT COST | 206,763 | 219,537 |
| STONE RIDGE HIGH YIELD REINSURANCE RISK PREMIUM FUND | AT COST | 72,381 | 71,092 |
| JP MORGAN BUFFERED EQUITY RETURN NOTE DTD 08/25/2023 5.975% CAP | AT COST | 50,000 | 52,115 |
| JP MORGAN BUFFERED EQUITY RETURN NOTE DTD 12/8/2023 8.65% CAP | AT COST | 40,000 | 40,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,518 | 0 | 1,518 |
| Description | Amount |
|---|---|
| MARK TO MARKET ADJUSTMENT | 54,556 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 581 | 0 | 581 | |
| INSURANCE | 642 | 0 | 642 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 36,818 | 36,818 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF TAXES | 3,452 | 0 | 0 | |
| FOREIGN TAXES | 489 | 489 | 0 |