| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288646 ISHARES TRUST ISHARE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 147,928 | 133,842 |
| 922908553 VANGUARD REAL ESTATE | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 316146265 FIDELITY MID CAP IND | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 107,816 | 226,999 |
| CASH CASH | |||
| 693390882 P I M C O FOREIGN BO | |||
| 31420B300 FEDERATED HERMES INS | |||
| 779572106 T ROWE PRICE SMALL C | AT COST | 34,660 | 57,277 |
| 091936450 BLACKROCK ADVANTAGE | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 64,222 | 71,187 |
| 46429B655 ISHARES FLOATING RAT | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 61,251 | 150,655 |
| 412295107 HARDING LOEVNER INTE | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 76,230 | 136,865 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 65,731 | 65,200 |
| 921910501 VANGUARD INTERNATION | |||
| 06828M876 BARON EMERGING MARKE | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 30,000 | 30,539 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 44,000 | 44,695 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 60,000 | 60,338 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 43,000 | 40,812 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 44,303 | 43,370 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 131,508 | 133,860 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,759 | 10,096 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 29,785 | 30,306 |
| 464287499 ISHARES RUSSELL MID | AT COST | 44,811 | 45,567 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 44,887 | 44,766 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 45,000 | 46,938 |
| 808524847 SCHWAB US REIT ETF | AT COST | 44,952 | 47,309 |
| 861728400 STONE RIDGE HY REINS | AT COST | 58,000 | 57,617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,227 | 1,227 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 188 | 0 | 188 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 25 | 25 | |
| FEDERAL TAX REFUND | 1,463 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 365 | 365 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 244 | 244 | 0 |