| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 828807CS4 SIMON PROPERTY GROUP | ||
| 867914BS1 SUNTRUST BANKS INC | ||
| 756109AQ7 REALTY INCOME CORP | 50,829 | 49,964 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 235851102 DANAHER CORP | 16,818 | 29,982 |
| 02079K305 ALPHABET INC CL A | 4,356 | 67,578 |
| 037833100 APPLE INC | 1,409 | 96,464 |
| 375558103 GILEAD SCIENCES INC | 4,096 | 11,046 |
| 46625H100 J P MORGAN CHASE CO | 9,550 | 41,261 |
| 57636Q104 MASTERCARD INC | 2,549 | 10,147 |
| 00724F101 ADOBE SYS INC | 26,580 | 34,999 |
| 007903107 ADVANCED MICRO DEVIC | 24,358 | 47,690 |
| 009066101 AIRBNB INC CL A | ||
| 012653101 ALBEMARLE CORP | 32,037 | 13,373 |
| 023135106 AMAZON.COM INC | 30,745 | 69,763 |
| 03027X100 AMERICAN TOWER CORP | 37,553 | 35,960 |
| 060505104 BANK OF AMERICA CORP | 25,077 | 33,049 |
| 09247X101 BLACKROCK INC | 22,694 | 25,194 |
| 126650100 CVS HEALTH CORPORATI | ||
| 15135B101 CENTENE CORP COM | 22,789 | 20,885 |
| 217204106 COPART INC COM | 15,614 | 19,118 |
| 22160K105 COSTCO WHSL CORP | 5,955 | 11,050 |
| 28176E108 EDWARDS LIFESCIENCES | 13,380 | 16,534 |
| 29444U700 EQUINIX INC | ||
| 30303M102 FACEBOOK INC A | 16,085 | 49,414 |
| 437076102 HOME DEPOT INC | 35,026 | 38,899 |
| 461202103 INTUIT INC | 8,669 | 13,801 |
| 550021109 LULULEMON ATHLETICA | 9,269 | 8,065 |
| 56585A102 MARATHON PETROLEUM C | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 594918104 MICROSOFT CORP | 60,831 | 113,525 |
| 64110L106 NETFLIX.COM INC | 6,998 | 16,197 |
| 65339F101 NEXTERA ENERGY INC | 21,196 | 22,022 |
| 67066G104 NVIDIA CORP | 32,891 | 101,303 |
| 697435105 PALO ALTO NETWORKS I | 17,599 | 37,630 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 78409V104 S P GLOBAL INC | 22,941 | 28,990 |
| 79466L302 SALESFORCE COM INC | 18,581 | 33,680 |
| 808513105 SCHWAB CHARLES CORP | 12,337 | 15,770 |
| 81762P102 SERVICENOW INC | 17,988 | 34,613 |
| 87612E106 TARGET CORP | 39,917 | 42,932 |
| 88339J105 TRADE DESK INC THE C | 24,914 | 38,189 |
| 893641100 TRANSDIGM GROUP INC | 7,989 | 16,609 |
| 90353T100 UBER TECHNOLOGIES IN | 23,258 | 50,367 |
| 91324P102 UNITED HEALTH GROUP | 46,139 | 46,852 |
| 931142103 WAL MART STORES INC | 28,365 | 39,678 |
| 98954M101 ZILLOW GROUP INC | 15,832 | 17,521 |
| G6095L109 APTIV PLC | 17,019 | 12,957 |
| H1467J104 CHUBB LTD | ||
| 26142V105 DRAFTKINGS INC NEW | 14,213 | 11,985 |
| 532457108 ELI LILLY CO | 13,939 | 16,297 |
| 60741F104 MOBILEYE GLOBAL INC | 20,099 | 18,648 |
| 654106103 NIKE INC | 14,445 | 11,682 |
| 806857108 SCHLUMBERGER LTD | 41,109 | 34,913 |
| 871607107 SYNOPSYS INC | 13,500 | 16,067 |
| 922475108 VEEVA SYSTEMS INC-CL | 14,240 | 12,445 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 21,062 | 57,493 |
| 464287499 ISHARES RUSSELL MID | AT COST | 328,352 | 553,857 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 244,665 | 277,821 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 78,170 | 112,133 |
| 06828M876 BARON EMERGING MARKE | |||
| 31420B300 FEDERATED HERMES INS | |||
| 922908686 VANGUARD SMALL CAP I | AT COST | 36,531 | 96,295 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 324,685 | 316,669 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 281,140 | 602,733 |
| CASH CASH | AT COST | 160 | 160 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 922908660 VANGUARD GROWTH INDE | AT COST | 69,176 | 134,029 |
| 861728400 STONE RIDGE HY REINS | AT COST | 56,823 | 57,010 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 815,412 | 784,908 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 611,676 | 699,741 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 768,968 | 783,810 |
| 101156602 BOSTON TRUST WALDEN | AT COST | 155,775 | 167,658 |
| 464288448 ISHARES INTERNATIONA | |||
| 52469F721 WESTERN ASSET INCOME | AT COST | 58,566 | 57,649 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 28,347 | 29,267 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 80,692 | 84,219 |
| 87245P650 TIAA CREF SHORT TERM | AT COST | 36,547 | 36,733 |
| 921921300 VANGUARD EQUITY INCO | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 168,961 | 176,367 |
| 464288521 ISHARES CORE US REIT | AT COST | 143,294 | 147,183 |
| 693390882 P I M C O FOREIGN BO | AT COST | 144,100 | 143,807 |
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 205,375 | 200,949 |
| 921937793 VANGUARD LONG TERM B | AT COST | 88,027 | 87,441 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| ROC ON CY SALES | 845 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 229 | 229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,302 | 1,302 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 22,122 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 25,492 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 806 | 806 | 0 |