| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,475 | 0 | 9,475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TOSHIBA 85965B SATELLITE NOTEBOOK | 2009-10-13 | 563 | 281 | 200DB | 5.000000000000 | 0 | 0 | ||
| FUJITSU SCANSNAP 81500M SCANNER | 2009-12-14 | 405 | 202 | 200DB | 5.000000000000 | 0 | 0 | ||
| EXTERNAL DRIVE AND USB CABLES | 2010-10-01 | 306 | 306 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE CHAIR | 2011-01-03 | 91 | 91 | 200DB | 7.000000000000 | 0 | 0 | ||
| SURGE PROTECTOR | 2011-10-04 | 105 | 105 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL LATITUDE E6530 | 2013-01-07 | 1,555 | 1,555 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL LATITUDE 3550 | 2015-10-13 | 939 | 939 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLE LAPTOP | 2020-07-20 | 2,196 | 1,564 | 200DB | 5.000000000000 | 253 | 0 | ||
| DELL LATITUDE 5510 | 2020-08-20 | 2,115 | 1,506 | 200DB | 5.000000000000 | 244 | 0 | ||
| HP LAPTOP | 2020-10-06 | 1,138 | 811 | 200DB | 5.000000000000 | 131 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES - CHARLES SCHWAB | 9,364,660 | 15,095,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | AT COST | 378,713 | 378,713 |
| PEAKS & VALLEYS, GARFIELD, CO - INTERESTS | AT COST | 78,935 | 78,935 |
| PARTNERSHIP INTEREST - SULPHUR RIVER PARTNERSHIP | AT COST | 1,828 | 1,828 |
| PARTNERSHIP INTEREST - PEAKS & VALLEYS, LLC | AT COST | 369 | 369 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TOSHIBA 85965B SATELLITE NOTEBOOK | 563 | 563 | 0 | |
| FUJITSU SCANSNAP 81500M SCANNER | 405 | 405 | 0 | |
| EXTERNAL DRIVE AND USB CABLES | 306 | 306 | 0 | |
| OFFICE CHAIR | 91 | 91 | 0 | |
| SURGE PROTECTOR | 105 | 105 | 0 | |
| DELL LATITUDE E6530 | 1,555 | 1,555 | 0 | |
| DELL LATITUDE 3550 | 939 | 939 | 0 | |
| APPLE LAPTOP | 2,196 | 1,817 | 379 | |
| DELL LATITUDE 5510 | 2,115 | 1,750 | 365 | |
| HP LAPTOP | 1,138 | 942 | 196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 74 | 0 | 74 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 0 | 6,500 | 6,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 9,427 | 0 | 9,427 | |
| PAYROLL PROCESSING FEES | 777 | 388 | 389 | |
| ROYALTY DEDUCTIONS | 264 | 264 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 195,892 | 195,892 | 195,892 |
| SULPHUR RIVER EXPLORATION | -129 | -129 | -129 |
| PEAKS AND VALLEYS | -245 | -245 | -245 |
| RETURN OF PY CONTRIBUTION | 23,218 | 23,218 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 1,072 | 1,493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEE | 74,614 | 74,614 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION TAXES | 21,428 | 21,428 | 0 | |
| PAYROLL TAXES | 5,355 | 2,678 | 2,677 | |
| INCOME TAXES | 5,000 | 0 | 0 |