| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 91,015 | 82,341 |
| 922908553 VANGUARD REAL ESTATE | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 921910501 VANGUARD INTERNATION | |||
| 46429B655 ISHARES FLOATING RAT | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 77,994 | 147,074 |
| 091936450 BLACKROCK ADVANTAGE | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 45,497 | 80,584 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 49,988 | 56,005 |
| 31420B300 FEDERATED HERMES INS | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,737 | 38,756 |
| 06828M876 BARON EMERGING MARKE | |||
| 316146265 FIDELITY MID CAP IND | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 36,780 | 90,040 |
| 693390882 P I M C O FOREIGN BO | |||
| 779572106 T ROWE PRICE SMALL C | AT COST | 21,116 | 34,895 |
| CASH CASH | |||
| 412295107 HARDING LOEVNER INTE | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 25,000 | 25,477 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 25,000 | 25,508 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 35,000 | 35,277 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 27,448 | 26,202 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 18,280 | 17,907 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 80,886 | 82,510 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,956 | 9,362 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 24,974 | 25,114 |
| 464287499 ISHARES RUSSELL MID | AT COST | 30,019 | 30,243 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 19,989 | 19,784 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 20,000 | 20,861 |
| 808524847 SCHWAB US REIT ETF | AT COST | 25,075 | 26,480 |
| 861728400 STONE RIDGE HY REINS | AT COST | 36,337 | 35,966 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 128 | 0 | 128 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 36 | 36 | |
| FEDERAL TAX REFUND | 366 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 227 | 227 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 151 | 151 | 0 |