| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 22,403 | 19,944 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 24,820 | 17,480 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 29,606 | 25,662 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 15,824 | 15,838 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 30,508 | 27,961 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 22,324 | 35,418 |
| 67065W639 NUVEEN DIVIDEND GROW | AT COST | 39,333 | 87,772 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 39,852 | 122,337 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 42,811 | 33,768 |
| 024932600 AMERICAN CENTURY DIV | AT COST | 29,674 | 24,600 |
| 74925K581 BOSTON PARTNERS L S | AT COST | 16,048 | 18,363 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 31,247 | 29,072 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 66,429 | 72,277 |
| 31420B300 FEDERATED HERMES INS | AT COST | 9,452 | 8,473 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 48,368 | 86,402 |
| 74254V273 PRINCIPAL GL R E SEC | AT COST | 13,814 | 14,763 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 50,852 | 49,064 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 13,492 | 11,990 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 29,570 | 50,417 |
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 41,771 | 62,383 |
| 693390882 P I M C O FOREIGN BO | AT COST | 15,657 | 16,185 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 115 | 0 | 115 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 29 | 29 | |
| FEDERAL TAX REFUND | 421 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 120 | 120 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |