| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 72,000 | 6,000 | 66,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKSTONE PARTNERS OFFSHORE FD LTD | 225,000 | 225,000 |
| POINTER OFFSHORE LTD | 14,412 | 14,412 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 1,024,099 | 962,768 |
| BAIRD AGGREGATE BOND FUND | AT COST | 936,310 | 963,752 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SEP - PRIVATE EQUITY FD 2008 | 226,683 | 202,233 | 314,206 |
| SEP - REAL ESTATE PORTFOLIO II | 4,978 | 4,172 | 884 |
| SEDGWICK STREET FUND LLC | 6,901,860 | 7,058,480 | 10,043,490 |
| SEP - PRIVATE EQUITY FD 2013 | 147,936 | 129,923 | 179,340 |
| SEP - REAL ESTATE PORTFOLIO III | 89,944 | 85,838 | 171,884 |
| SEP - PRIVATE EQUITY FD 2016 | 356,548 | 323,668 | 543,021 |
| SEP - REAL ESTATE PORTFOLIO IV | 410,871 | 412,850 | 535,533 |
| SEP - PRIVATE EQUITY FD 2020 | 294,060 | 320,518 | 386,886 |
| SEP - REAL ESTATE PORTFOLIO V | 371,214 | 396,114 | 425,348 |
| Description | Amount |
|---|---|
| OTHER DECREASE | 1,805 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHONE/PARKING/SUPPLIES/MISC | 25 | 0 | 25 | |
| NONDEDUCTIBLE PORTFOLIO EXPENSES | 145,613 | 0 | 0 | |
| FROM K-1 IR&M INTER FUND LLC | 1,447 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2008 | 700 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2013 | 773 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2016 | 131 | 0 | 0 | |
| FROM K-1 SEP PRIVATE EQUITY FUND 2020 | 527 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP K-1 INCOME | 4,338 | 4,338 | 4,338 |
| UNSPENT GRANT FUNDS | 18 | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING FEES | 19,136 | 9,568 | 9,568 | |
| CHARITY CONSULTING FEES | 50,000 | 0 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENT | 6,086 | 6,086 | 0 | |
| FOREIGN TAXES - FROM K-1S | 12,617 | 12,617 | 0 |