| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,000 | 2,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | LOAN |
| Lender's Title | |
| Original Amount of Loan | 3180000 |
| Balance Due | 150000 |
| Date of Note | |
| Maturity Date | 2024-01 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | CASH FLOW |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 100 | 100 | ||
| BANK FEES | 42 | 42 | ||
| SUPPLIES | 740 | 740 | ||
| COMMUNITY EVENT EXPENSES | 392 | 392 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| REAL ESTATE SALES | 16,205,799 | 9,761,349 | 6,444,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 24,120 | 24,120 |