| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US Equity | 10,771,892 | 15,831,413 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mineral and Royalty Interests | AT COST | 416 | 6,389,763 |
| Partnership Interests | AT COST | 552,316 | 807,563 |
| Fixed Income Funds | AT COST | 6,125,511 | 5,849,913 |
| Emerging Markets Equity | AT COST | 2,488,368 | 2,289,371 |
| Developed Market Equity | AT COST | 5,120,599 | 6,041,043 |
| Hedged Equity | AT COST | 11,717 | 11 |
| US Listed Real Estate | AT COST | 1,821,132 | 1,762,278 |
| Commodities | AT COST | 655,944 | 646,442 |
| Description | Amount |
|---|---|
| Accrued Interest/dividends adjustments | 8,803 |
| Capital gain not on monthly statement | 136,629 |
| Partnership distributions not included in income | 23,895 |
| PGIM cost adjustment | 552 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR agent fees | 5,158 | 5,158 | ||
| Depletion on mineral rights | 231,249 | 231,249 | ||
| Holiday event | 833 | 833 | ||
| Oil production expenses | 118,468 | 118,468 | ||
| Partnership K-1 deductions | 3,709 | 3,709 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous | 1,575 | ||
| Oil royalties | 1,541,661 | ||
| Other Investment Income | 8 | 1,541,661 |
| Description | Amount |
|---|---|
| BNP Paribas ADR reversal | 30 |
| Capital gain rounding | 10 |
| Cost adjustments/rounding | 136,666 |
| Depletion ded. TR not on statement | 231,249 |
| Foreign taxes withheld at source adjust | 11,461 |
| Partnership income reinvestment | 22,740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 5,750 | 0 | 0 | 5,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes w/h at source | 25,628 | 25,628 | ||
| State withholding | 40 | 40 |