Form990-PF

Department of the Treasury
Internal Revenue Service

Return of Private Foundation
or Section 4947(a)(1) Trust Treated as Private Foundation
right arrowDo not enter social security numbers on this form as it may be made public.
right arrowGo to www.irs.gov/Form990PF for instructions and the latest information.
OMB No. 1545-0047
2023
Open to Public Inspection
For calendar year 2023, or tax year beginning 01-01-2023 , and ending 12-31-2023
Name of foundation
TIERRA VILLAGE INC
 
Number and street (or P.O. box number if mail is not delivered to street address)12000 SUNITSCH CANYON RD
  Room/suite
City or town, state or province, country, and ZIP or foreign postal code
LEAVENWORTH, WA98826
A Employer identification number

20-0449004
B Telephone number (see instructions)

(509) 548-1200
C right arrow
G Check all that apply:

D 1. Foreign organizations, check here............. right arrow
2. Foreign organizations meeting the 85%
test, check here and attach computation ... right arrow
E right arrow
H Check type of organization:
F right arrow
I Fair market value of all assets at end
of year (from Part II, col. (c),
line 16)right arrow$12,991,705J Accounting method:
 
(Part I, column (d) must be on cash basis.)
Part I Analysis of Revenue and Expenses (The total of amounts in columns (b), (c), and (d) may not necessarily equal the amounts in column (a) (see instructions).) (a) Revenue and
expenses per
books 		(b) Net investment
income 		(c) Adjusted net
income 		(d) Disbursements
for charitable
purposes
(cash basis only)
Revenue 1 Contributions, gifts, grants, etc., received (attach schedule) 7,215,479
2 Check right arrow.............
3 Interest on savings and temporary cash investments 36 36  
4 Dividends and interest from securities... 41,800 41,800  
5a Gross rents............      
b Net rental income or (loss)  
6a Net gain or (loss) from sale of assets not on line 10 57,901
b Gross sales price for all assets on line 6a 633,258
7 Capital gain net income (from Part IV, line 2)... 57,901
8 Net short-term capital gain.........  
9 Income modifications...........  
10a Gross sales less returns and allowances  
b Less: Cost of goods sold....  
c Gross profit or (loss) (attach schedule).....    
11 Other income (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
510,157 0 510,157
12 Total. Add lines 1 through 11........ 7,825,373 99,737 510,157
Operating and Administrative Expenses 13 Compensation of officers, directors, trustees, etc. 29,967 0 0 29,967
14 Other employee salaries and wages...... 401,677 0 0 401,677
15 Pension plans, employee benefits....... 6,512 0 0 6,512
16a Legal fees (attach schedule).........        
b Accounting fees (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
19,240 0 0 19,240
c Other professional fees (attach schedule).... Click to see attachment
List of Attached Documents:
// Content
56,512 27,330 0 29,182
17 Interest...............        
18 Taxes (attach schedule) (see instructions)... Click to see attachment
List of Attached Documents:
// Content
49,613 1,118 0 48,495
19 Depreciation (attach schedule) and depletion... Click to see attachment
List of Attached Documents:
// Content
6,038 0 6,038
20 Occupancy.............. 32,102 0 0 32,102
21 Travel, conferences, and meetings....... 8,921 0 0 8,921
22 Printing and publications..........        
23 Other expenses (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
87,092 0 0 87,092
24 Total operating and administrative expenses.
Add lines 13 through 23.......... 697,674 28,448 6,038 663,188
25 Contributions, gifts, grants paid....... 0 0
26 Total expenses and disbursements. Add lines 24 and 25 697,674 28,448 6,038 663,188
27 Subtract line 26 from line 12:
a Excess of revenue over expenses and disbursements 7,127,699
b Net investment income (if negative, enter -0-) 71,289
c Adjusted net income (if negative, enter -0-)... 504,119
For Paperwork Reduction Act Notice, see instructions.
Cat. No. 11289X Form 990-PF (2023)
Form 990-PF (2023)
Page 2
Part II Balance Sheets Attached schedules and amounts in the description column
should be for end-of-year amounts only. (See instructions.) 		Beginning of year End of year
(a) Book Value (b) Book Value (c) Fair Market Value
Assets 1 Cash—non-interest-bearing............. 83,640 90,851 90,851
2 Savings and temporary cash investments......... 104,360 13,269 13,269
3 Accounts receivable right arrow70,597
Less: allowance for doubtful accounts right arrow     70,597 70,597
4 Pledges receivable right arrow  
Less: allowance for doubtful accounts right arrow        
5 Grants receivable.................      
6 Receivables due from officers, directors, trustees, and other
disqualified persons (attach schedule) (see instructions).....      
7 Other notes and loans receivable (attach schedule) right arrow  
Less: allowance for doubtful accounts right arrow        
8 Inventories for sale or use..............      
9 Prepaid expenses and deferred charges.......... 3,375    
10a Investments—U.S. and state government obligations (attach schedule) 126,718 0 0
b Investments—corporate stock (attach schedule)....... 4,286,502 Click to see attachment
List of Attached Documents:
// Content
5,606,029 		5,606,029
c Investments—corporate bonds (attach schedule).......      
11 Investments—land, buildings, and equipment: basis right arrow  
Less: accumulated depreciation (attach schedule) right arrow        
12 Investments—mortgage loans.............      
13 Investments—other (attach schedule)..........      
14 Land, buildings, and equipment: basis right arrow7,273,448
Less: accumulated depreciation (attach schedule) right arrow62,489 6,557 Click to see attachment
List of Attached Documents:
// Content
7,210,959 		7,210,959
15 Other assets (describe right arrow)      
16 Total assets (to be completed by all filers—see the
instructions. Also, see page 1, item I) 4,611,152 12,991,705 12,991,705
Liabilities 17 Accounts payable and accrued expenses..........   1,748
18 Grants payable.................    
19 Deferred revenue.................    
20 Loans from officers, directors, trustees, and other disqualified persons    
21 Mortgages and other notes payable (attach schedule)......    
22 Other liabilities (describe right arrow) Click to see attachment
List of Attached Documents:
// Content
11,344 		Click to see attachment
List of Attached Documents:
// Content
10,035
23 Total liabilities (add lines 17 through 22)......... 11,344 11,783
Net Assets or Fund Balances Foundations that follow FASB ASC 958, check here right arrow
and complete lines 24, 25, 29 and 30.
24 Net assets without donor restrictions........... 186,588 7,373,893
25 Net assets with donor restrictions............ 4,413,220 5,606,029
Foundations that do not follow FASB ASC 958, check here right arrow
and complete lines 26 through 30.
26 Capital stock, trust principal, or current funds........    
27 Paid-in or capital surplus, or land, bldg., and equipment fund    
28 Retained earnings, accumulated income, endowment, or other funds    
29 Total net assets or fund balances (see instructions)..... 4,599,808 12,979,922
30 Total liabilities and net assets/fund balances (see instructions). 4,611,152 12,991,705
Part III
Analysis of Changes in Net Assets or Fund Balances
1
Total net assets or fund balances at beginning of year—Part II, column (a), line 29 (must agree with end-of-year figure reported on prior year’s return) ...............
1
4,599,808
2
Enter amount from Part I, line 27a .....................
2
7,127,699
3
Other increases not included in line 2 (itemize) right arrowClick to see attachment
List of Attached Documents:
// Content
3
1,252,415
4
Add lines 1, 2, and 3 ..........................
4
12,979,922
5
Decreases not included in line 2 (itemize) right arrow
5
0
6
Total net assets or fund balances at end of year (line 4 minus line 5)—Part II, column (b), line 29 .
6
12,979,922
Form 990-PF (2023)
Form 990-PF (2023)
Page 3
Part IV
Capital Gains and Losses for Tax on Investment Income
(a) List and describe the kind(s) of property sold (e.g., real estate,
2-story brick warehouse; or common stock, 200 shs. MLC Co.)		 (b)
How acquired
P—Purchase
D—Donation 		(c)
Date acquired
(mo., day, yr.) 		(d)
Date sold
(mo., day, yr.)
1 a 165 SHARES OF GENERAC HOLDINGS INC   2023-01-12 2023-11-27
b 110 SHARES OF ALPHABET INC CLASS C   2023-04-05 2023-11-27
c 25000 SHARES OF US TREASURY NOTES   2022-10-24 2023-01-23
d 10000 SHARES OF US TREASURY NOTES   2022-10-24 2023-07-21
e 90000 SHARES OF US TREASURY NOTES   2022-10-24 2023-10-24
25000 SHARES OF US TREASURY NOTES   2023-10-24 2023-11-21
25000 SHARES OF US TREASURY NOTES   2023-10-24 2023-11-21
110 SHARES OF APPLE INC   2008-04-03 2023-11-27
80 SHARES OF APPLE INC   2008-04-03 2023-04-05
50 SHARES OF MASTERCARD INC   2011-02-16 2023-11-27
110 SHARES OF MICROSOFT CORP   1991-04-30 2023-11-27
125 SHARES OF MICROSOFT CORP   1991-04-30 2023-04-05
100 SHARES OF NXP SEMICONDUCTORS   2011-03-10 2023-11-27
165 SHARES OF GENERAC HOLDINGS INC   2021-12-08 2023-02-13
385 SHARES OF IQVIA HOLDINGS INC   2020-01-30 2023-08-09
10 SHARES OF IQVIA HOLDINGS INC   2020-08-13 2023-08-09
975 SHARES OF EDWARDS LIFESCIENCE CORP   2020-08-13 2023-08-09
380 SHARES OF PAYPAL HOLDINGS INC   2019-08-16 2023-09-12
305 SHARES OF PAYPAL HOLDINGS INC   2020-01-08 2023-09-12
75 SHARES OF PAYPAL HOLDINGS INC   2022-02-22 2023-09-12
355 SHARES OF PAYPAL HOLDINGS INC   2022-08-11 2023-09-12
0.667 SHARES OF VERALTO CORPORATION   2017-03-23 2023-10-11
15 SHARES OF ROPER INDUSTRIES INC   2021-04-19 2023-11-27
35 SHARES OF TRADE DESK INC   2019-11-07 2023-11-27
45 SHARES OF SALESFORCE.COM   2019-08-16 2023-11-27
5 SHARES OF SALESFORCE.COM   2021-04-19 2023-11-27
(e)
Gross sales price 		(f)
Depreciation allowed
(or allowable) 		(g)
Cost or other basis
plus expense of sale 		(h)
Gain or (loss)
(e) plus (f) minus (g)
a 18,498   18,367 131
b 15,188   11,666 3,522
c 24,935   24,878 57
d 9,877   9,951 -74
e 89,005   89,561 -556
24,360   24,354 6
24,665   24,663 2
20,892   5,869 15,023
13,159   4,268 8,891
20,443   5,091 15,352
41,694   6,304 35,390
35,746   7,163 28,583
20,032   10,349 9,683
20,026   61,729 -41,703
84,213   60,510 23,703
2,187   1,631 556
75,930   76,853 -923
24,123   40,190 -16,067
19,362   33,646 -14,284
4,761   7,760 -2,999
22,536   35,887 -13,351
49   20 29
7,879   6,368 1,511
2,432   662 1,770
10,139   6,467 3,672
1,127   1,150 -23
Complete only for assets showing gain in column (h) and owned by the foundation on 12/31/69 (l)
Gains (Col. (h) gain minus
col. (k), but not less than -0-) or
Losses (from col.(h))
(i)
F.M.V. as of 12/31/69 		(j)
Adjusted basis
as of 12/31/69 		(k)
Excess of col. (i)
over col. (j), if any
a       131
b       3,522
c       57
d       -74
e       -556
      6
      2
      15,023
      8,891
      15,352
      35,390
      28,583
      9,683
      -41,703
      23,703
      556
      -923
      -16,067
      -14,284
      -2,999
      -13,351
      29
      1,511
      1,770
      3,672
      -23
2 Capital gain net income or (net capital loss) Bracket If gain, also enter in Part I, line 7
If (loss), enter -0- in Part I, line 7		 Bracket 2 57,901
3 Net short-term capital gain or (loss) as defined in sections 1222(5) and (6):
If gain, also enter in Part I, line 8, column (c) (see instructions). If (loss), enter -0-
in Part I, line 8 ................... 		Bracket 3  
Part V
Excise Tax Based on Investment Income (Section 4940(a), 4940(b), 4940(e), or 4948—see instructions)
1a Exempt operating foundations described in section 4940(d)(2), check here right arrow and enter “N/A" on line 1. Bracket for line 1a
Date of ruling or determination letter:   (attach copy of letter if necessary–see instructions) 1 991
b All other domestic foundations enter 1.39% (0.0139) of line 27b. Exempt foreign organizations enter 4% (0.04) of Part I, line 12, col. (b)
2 Tax under section 511 (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 2 0
3 Add lines 1 and 2........................... 3 991
4 Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 4 0
5 Tax based on investment income. Subtract line 4 from line 3. If zero or less, enter -0- ..... 5 991
6 Credits/Payments:
a 2023 estimated tax payments and 2022 overpayment credited to 2023 6a 0
b Exempt foreign organizations—tax withheld at source...... 6b 0
c Tax paid with application for extension of time to file (Form 8868)... 6c 0
d Backup withholding erroneously withheld .......... 6d 0
7 Total credits and payments. Add lines 6a through 6d.............. 7 0
8 Enter any penalty for underpayment of estimated tax. Check here if Form 2220 is attached. 8 0
9 Tax due. If the total of lines 5 and 8 is more than line 7, enter amount owed.......right arrow 9 991
10 Overpayment. If line 7 is more than the total of lines 5 and 8, enter the amount overpaid...right arrow 10  
11 Enter the amount of line 10 to be: Credited to 2024 estimated taxright arrow   Refundedright arrow 11  
Form 990-PF (2023)
Form 990-PF (2023)
Page 4
Part VI-A
Statements Regarding Activities
1a
During the tax year, did the foundation attempt to influence any national, state, or local legislation or did
Yes
No
it participate or intervene in any political campaign? ....................
1a
 
No
b
Did it spend more than $100 during the year (either directly or indirectly) for political purposes? See the instructions
for the definition.................................
1b
 
No
If the answer is "Yes" to 1a or 1b, attach a detailed description of the activities and copies of any materials
published or distributed by the foundation in connection with the activities.
c
Did the foundation file Form 1120-POL for this year?.....................
1c
 
No
d
Enter the amount (if any) of tax on political expenditures (section 4955) imposed during the year:
(1) On the foundation. right arrow$ 0(2) On foundation managers.right arrow$ 0
e
Enter the reimbursement (if any) paid by the foundation during the year for political expenditure tax imposed
on foundation managers.right arrow$ 0
2
Has the foundation engaged in any activities that have not previously been reported to the IRS?.......
2
 
No
If "Yes," attach a detailed description of the activities.
3
Has the foundation made any changes, not previously reported to the IRS, in its governing instrument, articles
of incorporation, or bylaws, or other similar instruments? If "Yes," attach a conformed copy of the changes....
3
 
No
4a
Did the foundation have unrelated business gross income of $1,000 or more during the year?.........
4a
 
No
b
If "Yes," has it filed a tax return on Form 990-T for this year?...................
4b
 
 
5
Was there a liquidation, termination, dissolution, or substantial contraction during the year?.........
5
 
No
If "Yes," attach the statement required by General Instruction T.
6
Are the requirements of section 508(e) (relating to sections 4941 through 4945) satisfied either:
round bullet By language in the governing instrument, or
round bullet By state legislation that effectively amends the governing instrument so that no mandatory directions
that conflict with the state law remain in the governing instrument? ................
6
Yes
 
7
Did the foundation have at least $5,000 in assets at any time during the year? If "Yes," complete Part II, col. (c),
and Part XIV..................................
7
Yes
 
8a
Enter the states to which the foundation reports or with which it is registered (see instructions)
right arrowWA
b
If the answer is "Yes" to line 7, has the foundation furnished a copy of Form 990-PF to the Attorney
General (or designate) of each state as required by General Instruction G? If "No," attach explanation .
8b
Yes
 
9
Is the foundation claiming status as a private operating foundation within the meaning of section 4942(j)(3)
or 4942(j)(5) for calendar year 2023 or the taxable year beginning in 2023? See the instructions for Part XIII.
If "Yes," complete Part XIII .............................
9
 
No
10
Did any persons become substantial contributors during the tax year? If "Yes," attach a schedule listing their names
and addresses. ...............................
10
 
No
11
At any time during the year, did the foundation, directly or indirectly, own a controlled entity within the
meaning of section 512(b)(13)? If "Yes," attach schedule. See instructions .............
11
 
No
12
Did the foundation make a distribution to a donor advised fund over which the foundation or a disqualified person had
advisory privileges? If "Yes," attach statement. See instructions.................
12
 
No
13
Did the foundation comply with the public inspection requirements for its annual returns and exemption application?
13
Yes
 
Website addressright arrowHTTP://WWW.TIERRAVILLAGE.ORG
14
The books are in care ofright arrowTHE FOUNDATION Telephone no.right arrow (509) 548-1200

Located atright arrow12000 SUNITSCH CANYON RDLEAVENWORTHWA ZIP+4right arrow98826
15
Section 4947(a)(1) nonexempt charitable trusts filing Form 990-PF in lieu of Form 1041 —check here .........right arrow
and enter the amount of tax-exempt interest received or accrued during the year ........right arrow
15
 
16 At any time during calendar year 2023, did the foundation have an interest in or a signature or other authority over YesNo
a bank, securities, or other financial account in a foreign country? .................
16   No
See the instructions for exceptions and filing requirements for FinCEN Form 114. If "Yes", enter the name of the foreign
country right arrow
Form 990-PF (2023)
Form 990-PF (2023)
Page 5
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required
File Form 4720 if any item is checked in the "Yes" column, unless an exception applies.
Yes
No
1a
During the year did the foundation (either directly or indirectly):
(1) Engage in the sale or exchange, or leasing of property with a disqualified person? ...........
1a(1)
 
No
(2) Borrow money from, lend money to, or otherwise extend credit to (or accept it from)
a disqualified person? ..............................
1a(2)
 
No
(3) Furnish goods, services, or facilities to (or accept them from) a disqualified person? ...........
1a(3)
 
No
(4) Pay compensation to, or pay or reimburse the expenses of, a disqualified person? ............
1a(4)
 
No
(5) Transfer any income or assets to a disqualified person (or make any of either available
for the benefit or use of a disqualified person)? ......................
1a(5)
 
No
(6) Agree to pay money or property to a government official? (Exception. Check "No"
if the foundation agreed to make a grant to or to employ the official for a period
after termination of government service, if terminating within 90 days.) ...............
1a(6)
 
No
b
If any answer is "Yes" to 1a(1)–(6), did any of the acts fail to qualify under the exceptions described in Regulations
section 53.4941(d)-3 or in a current notice regarding disaster assistance? See instructions ..........
1b
 
 
c
Organizations relying on a current notice regarding disaster assistance check here ........right arrow
d
Did the foundation engage in a prior year in any of the acts described in 1a, other than excepted acts,
that were not corrected before the first day of the tax year beginning in 2023? .............
1d
 
No
2
Taxes on failure to distribute income (section 4942) (does not apply for years the foundation was a private
operating foundation defined in section 4942(j)(3) or 4942(j)(5)):
a
At the end of tax year 2023, did the foundation have any undistributed income (Part XII, lines 6d
and 6e) for tax year(s) beginning before 2023?....................
2a
 
No
If "Yes," list the years right arrow20, 20, 20, 20
b
Are there any years listed in 2a for which the foundation is not applying the provisions of section 4942(a)(2)
(relating to incorrect valuation of assets) to the year’s undistributed income? (If applying section 4942(a)(2)
to all years listed, answer "No" and attach statement—see instructions.) ..............
2b
 
 
c
If the provisions of section 4942(a)(2) are being applied to any of the years listed in 2a, list the years here.
right arrow20, 20, 20, 20
3a
Did the foundation hold more than a 2% direct or indirect interest in any business enterprise at
any time during the year? ..............................
3a
 
No
b
If "Yes," did it have excess business holdings in 2023 as a result of (1) any purchase by the foundation
or disqualified persons after May 26, 1969; (2) the lapse of the 5-year period (or longer period approved
by the Commissioner under section 4943(c)(7)) to dispose of holdings acquired by gift or bequest; or (3)
the lapse of the 10-, 15-, or 20-year first phase holding period? (Use Schedule C, Form 4720, to determine
if the foundation had excess business holdings in 2023.) .....................
3b
 
 
4a
Did the foundation invest during the year any amount in a manner that would jeopardize its charitable purposes?
4a
 
No
b
Did the foundation make any investment in a prior year (but after December 31, 1969) that could jeopardize its
charitable purpose that had not been removed from jeopardy before the first day of the tax year beginning in 2023? ..
4b
 
No
Form 990-PF (2023)
Form 990-PF (2023)
Page 6
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required (continued)
5a
During the year did the foundation pay or incur any amount to:
Yes
No
(1) Carry on propaganda, or otherwise attempt to influence legislation (section 4945(e))? ..........
5a(1)
 
No
(2) Influence the outcome of any specific public election (see section 4955); or to carry
on, directly or indirectly, any voter registration drive? ....................
5a(2)
 
No
(3) Provide a grant to an individual for travel, study, or other similar purposes? .............
5a(3)
 
No
(4) Provide a grant to an organization other than a charitable, etc., organization described
in section 4945(d)(4)(A)? See instructions ........................
5a(4)
 
No
(5) Provide for any purpose other than religious, charitable, scientific, literary, or
educational purposes, or for the prevention of cruelty to children or animals? .............
5a(5)
 
No
b
If any answer is "Yes" to 5a(1)–(5), did any of the transactions fail to qualify under the exceptions described in
Regulations section 53.4945 or in a current notice regarding disaster assistance? See instructions ........
5b
 
 
c
Organizations relying on a current notice regarding disaster assistance check .........right arrow
d
If the answer is "Yes" to question 5a(4), does the foundation claim exemption from the
tax because it maintained expenditure responsibility for the grant? .................
5d
 
 
If "Yes," attach the statement required by Regulations section 53.4945–5(d).
6a
Did the foundation, during the year, receive any funds, directly or indirectly, to pay premiums on
a personal benefit contract? .............................
6a
 
No
b
Did the foundation, during the year, pay premiums, directly or indirectly, on a personal benefit contract? ....
6b
 
No
If "Yes" to 6b, file Form 8870.
7a
At any time during the tax year, was the foundation a party to a prohibited tax shelter transaction?
7a
 
No
b
If "Yes", did the foundation receive any proceeds or have any net income attributable to the transaction? .....
7b
 
 
8
Is the foundation subject to the section 4960 tax on payment(s) of more than $1,000,000 in remuneration or
excess parachute payment during the year? .........................
8
 
No
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors
1 List all officers, directors, trustees, foundation managers and their compensation. See instructions
(a) Name and address (b) Title, and average
hours per week
devoted to position 		(c) Compensation
 (If not paid, enter
-0-) 		(d) Contributions to employee benefit plans and deferred compensation (e) Expense account,
other allowances
CHRISTINA DAVITT DIRECTOR
1.00 		0 0 0
12000 SUNITSCH CANYON RD
LEAVENWORTH,WA98826
PETER FRALEY PRESIDENT
1.00 		0 0 0
12000 SUNITSCH CANYON RD
LEAVENWORTH,WA98826
SUSAN ALBERT DIRECTOR
1.00 		0 0 0
12000 SUNITSCH CANYON RD
LEAVENWORTH,WA98826
MELISSA TRAMMEL SECRETARY
1.00 		0 0 0
12000 SUNITSCH CANYON RD
LEAVENWORTH,WA98826
LEE ROOT DIRECTOR
1.00 		0 0 0
12000 SUNITSCH CANYON RD
LEAVENWORTH,WA98826
ANN BRIDGES DIRECTOR
1.00 		0 0 0
12000 SUNITSCH CANYON RD
LEAVENWORTH,WA98826
MEECHE WHITE EXECUTIVE DIRECTOR
40.00 		29,967 0 0
12000 SUNITSCH CANYON RD
LEAVENWORTH,WA98826
2 Compensation of five highest-paid employees (other than those included on line 1—see instructions). If none, enter “NONE."
(a) Name and address of each employee paid more than $50,000 (b) Title, and average
hours per week
devoted to position 		(c) Compensation (d) Contributions to
employee benefit
plans and deferred
compensation 		(e) Expense account,
other allowances
MATT WOODS COYOTE HOUSE MANAGER
40.00 		68,454 1,920 0
12000 SUNITSCH CANYON RD
LEAVENWORTH,WA98826
CYNTHIA A BERGLAND EMPLOYMENT SERVICES
40.00 		65,982 1,847 0
12000 SUNITSCH CANYON RD
LEAVENWORTH,WA98826
NICOLE E HASKEY TRAILS PROGRAM DIREC
40.00 		65,982 0 0
12000 SUNITSCH CANYON RD
LEAVENWORTH,WA98826
Total number of other employees paid over $50,000...................right arrow 0
Form 990-PF (2023)
Form 990-PF (2023)
Page 7
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors (continued)
3 Five highest-paid independent contractors for professional services (see instructions). If none, enter "NONE".
(a) Name and address of each person paid more than $50,000 (b) Type of service (c) Compensation
NONE
Total number of others receiving over $50,000 for professional services.............right arrow0
Part VIII-A
Summary of Direct Charitable Activities
List the foundation’s four largest direct charitable activities during the tax year. Include relevant statistical information such as the number of organizations and other beneficiaries served, conferences convened, research papers produced, etc. Expenses
1 TO PROVIDE PEOPLE WITH INTELLECTUAL DISABILITIES WITH HOMES IN A BEAUTIFUL NATURAL SETTING AND SERVICE IN A COLLABORATIVE, INTEGRATED, AND DIVERSE COMMUNITY. 663,188
2  
3  
4  
Part VIII-B
Summary of Program-Related Investments (see instructions)
Describe the two largest program-related investments made by the foundation during the tax year on lines 1 and 2. Amount
1  
2  
All other program-related investments. See instructions.
3  
Total. Add lines 1 through 3.........................right arrow0
Form 990-PF (2023)
Form 990-PF (2023)
Page 8
Part IX
Minimum Investment Return (All domestic foundations must complete this part. Foreign foundations, see instructions.)
1
Fair market value of assets not used (or held for use) directly in carrying out charitable, etc.,
purposes:
a
Average monthly fair market value of securities...................
1a
4,973,235
b
Average of monthly cash balances.......................
1b
119,686
c
Fair market value of all other assets (see instructions)................
1c
0
d
Total (add lines 1a, b, and c).........................
1d
5,092,921
e
Reduction claimed for blockage or other factors reported on lines 1a and
1c (attach detailed explanation) .............
1e
0
2
Acquisition indebtedness applicable to line 1 assets..................
2
0
3
Subtract line 2 from line 1d.........................
3
5,092,921
4
Cash deemed held for charitable activities. Enter 1.5% (0.015) of line 3 (for greater amount, see
instructions) .............................
4
76,394
5
Net value of noncharitable-use assets. Subtract line 4 from line 3. ............
5
5,016,527
6
Minimum investment return. Enter 5% (0.05) of line 5................
6
250,826
Part X
Distributable Amount (see instructions) (Section 4942(j)(3) and (j)(5) private operating foundations and certain foreign organizations check here right arrow and do not complete this part.)
1
Minimum investment return from Part IX, line 6..................
1
250,826
2a
Tax on investment income for 2022 from Part V, line 5.......
2a
991
b
Income tax for 2022. (This does not include the tax from Part V.) ...
2b
 
c
Add lines 2a and 2b............................
2c
991
3
Distributable amount before adjustments. Subtract line 2c from line 1............
3
249,835
4
Recoveries of amounts treated as qualifying distributions................
4
0
5
Add lines 3 and 4............................
5
249,835
6
Deduction from distributable amount (see instructions).................
6
0
7
Distributable amount as adjusted. Subtract line 6 from line 5. Enter here and on Part XII, line 1 ...
7
249,835
Part XI
Qualifying Distributions (see instructions)
1
Amounts paid (including administrative expenses) to accomplish charitable, etc., purposes:
a
Expenses, contributions, gifts, etc.—total from Part I, column (d), line 26 ..........
1a
663,188
b
Program-related investments—total from Part VIII-B..................
1b
0
2
Amounts paid to acquire assets used (or held for use) directly in carrying out charitable, etc.,
purposes...............................
2
 
3
Amounts set aside for specific charitable projects that satisfy the:
a
Suitability test (prior IRS approval required)....................
3a
 
b
Cash distribution test (attach the required schedule) .................
3b
 
4
Qualifying distributions. Add lines 1a through 3b. Enter here and on Part XII, line 4. .......
4
663,188
Form 990-PF (2023)
Form 990-PF (2023)
Page 9
Part XII
Undistributed Income (see instructions)
(a)
Corpus 		(b)
Years prior to 2022 		(c)
2022 		(d)
2023
1 Distributable amount for 2023 from Part X, line 7 249,835
2 Undistributed income, if any, as of the end of 2022:
a Enter amount for 2022 only....... 0
b Total for prior years:20 , 20, 20 0
3 Excess distributions carryover, if any, to 2022:
a From 2018...... 327,372
b From 2019...... 331,464
c From 2020...... 330,524
d From 2021...... 285,527
e From 2022...... 346,221
f Total of lines 3a through e ........ 1,621,108
4Qualifying distributions for 2023 from Part
XI, line 4: right arrow$ 663,188
a Applied to 2022, but not more than line 2a 0
b Applied to undistributed income of prior years
(Election required—see instructions)..... 		0
c Treated as distributions out of corpus (Election
required—see instructions)........ 		0
d Applied to 2023 distributable amount..... 249,835
e Remaining amount distributed out of corpus 413,353
5 Excess distributions carryover applied to 2023. 0 0
(If an amount appears in column (d), the
same amount must be shown in column (a).)
6Enter the net total of each column as
indicated below:
a Corpus. Add lines 3f, 4c, and 4e. Subtract line 5 2,034,461
b Prior years’ undistributed income. Subtract
line 4b from line 2b .......... 		0
c Enter the amount of prior years’ undistributed
income for which a notice of deficiency has
been issued, or on which the section 4942(a)
tax has been previously assessed...... 		0
d Subtract line 6c from line 6b. Taxable amount
—see instructions ........... 		0
e Undistributed income for 2022. Subtract line
4a from line 2a. Taxable amount—see
instructions ............. 		0
f Undistributed income for 2023. Subtract
lines 4d and 5 from line 1. This amount must
be distributed in 2024 .......... 		0
7 Amounts treated as distributions out of
corpus to satisfy requirements imposed by
section 170(b)(1)(F) or 4942(g)(3) (Election may
be required - see instructions) ....... 		0
8 Excess distributions carryover from 2018 not
applied on line 5 or line 7 (see instructions) ... 		327,372
9 Excess distributions carryover to 2024.
Subtract lines 7 and 8 from line 6a ...... 		1,707,089
10 Analysis of line 9:
a Excess from 2019.... 331,464
b Excess from 2020.... 330,524
c Excess from 2021.... 285,527
d Excess from 2022.... 346,221
e Excess from 2023.... 413,353
Form 990-PF (2023)
Form 990-PF (2023)
Page 10
Part XIII
Private Operating Foundations (see instructions and Part VI-A, question 9)
1a If the foundation has received a ruling or determination letter that it is a private operating
foundation, and the ruling is effective for 2023, enter the date of the ruling ...... right arrow
 
b Check box to indicate whether the organization is a private operating foundation described in section or
2a Enter the lesser of the adjusted net
income from Part I or the minimum
investment return from Part IX for each
year listed .......... 		Tax year Prior 3 years (e) Total
(a) 2023 (b) 2022 (c) 2021 (d) 2020
         
b 85% (0.85) of line 2a .........          
c Qualifying distributions from Part XI,
line 4 for each year listed ..... 		         
d Amounts included in line 2c not used directly
for active conduct of exempt activities .......... 		         
e Qualifying distributions made directly
for active conduct of exempt activities.
Subtract line 2d from line 2c .... 		         
3 Complete 3a, b, or c for the
alternative test relied upon:
a “Assets" alternative test—enter:
(1) Value of all assets ......          
(2) Value of assets qualifying
under section 4942(j)(3)(B)(i)		          
b “Endowment" alternative test— enter 2/3
of minimum investment return shown in
Part IX, line 6 for each year listed .. 		         
c “Support" alternative test—enter:
(1) Total support other than gross
investment income (interest,
dividends, rents, payments
on securities loans (section
512(a)(5)), or royalties) .... 		         
(2) Support from general public
and 5 or more exempt
organizations as provided in
section 4942(j)(3)(B)(iii).... 		         
(3) Largest amount of support
from an exempt organization		          
(4) Gross investment income          
Part XIV
Supplementary Information (Complete this part only if the foundation had $5,000 or more in
assets at any time during the year—see instructions.)
1Information Regarding Foundation Managers:
aList any managers of the foundation who have contributed more than 2% of the total contributions received by the foundation
before the close of any tax year (but only if they have contributed more than $5,000). (See section 507(d)(2).)
bList any managers of the foundation who own 10% or more of the stock of a corporation (or an equally large portion of the
ownership of a partnership or other entity) of which the foundation has a 10% or greater interest.
2Information Regarding Contribution, Grant, Gift, Loan, Scholarship, etc., Programs:
Check here right arrow
aThe name, address, and telephone number or e-mail address of the person to whom applications should be addressed:
MEECHE WHITE
11864 SUNITSCH CANYON RD
LEAVENWORTH,WA98826
(509) 548-1200
bThe form in which applications should be submitted and information and materials they should include:
FORMS MAY VARY DEPENDING ON GRANT PROGRAM, PLEASE INQUIRE WITH ORGANIZATION
cAny submission deadlines:
VARIES BY PROGRAM
dAny restrictions or limitations on awards, such as by geographical areas, charitable fields, kinds of institutions, or other
factors:
VARIES BY PROGRAM
Form 990-PF (2023)
Form 990-PF (2023)
Page 11
Part XIV
Supplementary Information (continued)
3 Grants and Contributions Paid During the Year or Approved for Future Payment
Recipient If recipient is an individual,
show any relationship to
any foundation manager
or substantial contributor
 Foundation
status of
recipient 		Purpose of grant or
contribution 		Amount
Name and address (home or business)
aPaid during the year
Total .................................right arrow 3a 0
bApproved for future payment
Total ................................. right arrow 3b 0
Form 990-PF (2023)
Form 990-PF (2023)
Page 12
Part XV-A
Analysis of Income-Producing Activities
Enter gross amounts unless otherwise indicated. Unrelated business income Excluded by section 512, 513, or 514 (e)
Related or exempt
function income
(See instructions.)
1Program service revenue: (a)
Business code 		(b)
Amount 		(c)
Exclusion code 		(d)
Amount
aPROGRAM REVENUE         510,157
b
c
d
e
f
gFees and contracts from government agencies          
2 Membership dues and assessments ....          
3 Interest on savings and temporary cash
investments ........... 		    14 36  
4 Dividends and interest from securities ....     14 41,800  
5 Net rental income or (loss) from real estate:
aDebt-financed property......          
bNot debt-financed property.....          
6 Net rental income or (loss) from personal property          
7 Other investment income .....          
8 Gain or (loss) from sales of assets other than
inventory ............ 		    18 57,901  
9 Net income or (loss) from special events:          
10 Gross profit or (loss) from sales of inventory          
11 Other revenue: a
b
c
d
e
12 Subtotal. Add columns (b), (d), and (e) .. 0 99,737 510,157
13Total. Add line 12, columns (b), (d), and (e)..................
13
609,894
(See worksheet in line 13 instructions to verify calculations.)
Part XV-B
Relationship of Activities to the Accomplishment of Exempt Purposes
Line No.
DownArrow 		Explain below how each activity for which income is reported in column (e) of Part XV-A contributed importantly to
the accomplishment of the foundation’s exempt purposes (other than by providing funds for such purposes). (See
instructions.)
1A PROVIDED HOMES AND SERVICES TO PEOPLE WITH DEVELOPMENTAL DISABILITIES IN A COLLARBORATIVE, INTEGRATED AND DIVERSE COMMUNITY.
Form 990-PF (2023)
Form 990-PF (2023)
Page 13
Part XVI
Information Regarding Transfers To and Transactions and Relationships With Noncharitable Exempt Organizations
1
Did the organization directly or indirectly engage in any of the following with any other organization described in section 501(c) (other than section 501(c)(3) organizations) or in section 527, relating to political organizations?
Yes
No
a
Transfers from the reporting foundation to a noncharitable exempt organization of:
(1) Cash...................................
1a(1)
 
No
(2) Other assets.................................
1a(2)
 
No
b
Other transactions:
(1) Sales of assets to a noncharitable exempt organization....................
1b(1)
 
No
(2) Purchases of assets from a noncharitable exempt organization..................
1b(2)
 
No
(3) Rental of facilities, equipment, or other assets.......................
1b(3)
 
No
(4) Reimbursement arrangements...........................
1b(4)
 
No
(5) Loans or loan guarantees.............................
1b(5)
 
No
(6) Performance of services or membership or fundraising solicitations................
1b(6)
 
No
c
Sharing of facilities, equipment, mailing lists, other assets, or paid employees..............
1c
 
No
d
If the answer to any of the above is "Yes," complete the following schedule. Column (b) should always show the fair market value
of the goods, other assets, or services given by the reporting foundation. If the foundation received less than fair market value
in any transaction or sharing arrangement, show in column (d) the value of the goods, other assets, or services received.
(a) Line No. (b) Amount involved (c) Name of noncharitable exempt organization (d) Description of transfers, transactions, and sharing arrangements
2a
Is the foundation directly or indirectly affiliated with, or related to, one or more tax-exempt organizations
described in section 501(c) (other than section 501(c)(3)) or in section 527? ...........
b
If "Yes," complete the following schedule.

(a) Name of organization (b) Type of organization (c) Description of relationship
Sign Here
Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and belief, it is true, correct, and complete. Declaration of preparer (other than taxpayer) is based on all information of which preparer has any knowledge.
right arrow right arrow
May the IRS discuss this return
with the preparer shown below?
See instructions.
Signature of officer or trustee Date Title
Paid Preparer Use Only Print/Type preparer's name Preparer's Signature Date Check if self-
employed right arrow		 PTIN
Firm's name SmallBullet
 Firm's EIN SmallBullet
Firm's address SmallBullet


 Phone no.
Form 990-PF (2023)
Additional Data


Software ID:  
Software Version:  


Form 990PF - Special Condition Description:
Special Condition Description
Schedule B
(Form 990)
Department of the Treasury
Internal Revenue Service
Schedule of Contributors

Arrow Bullet Attach to Form 990, 990-EZ, or 990-PF.
Arrow Bullet Go to www.irs.gov/Form990 for the latest information.
OMB No. 1545-0047
2023
Name of the organization
TIERRA VILLAGE INC
 
Employer identification number

20-0449004
Organization type (check one):
Filers of:
Section:
Form 990 or 990-EZ






Form 990-PF




Check if your organization is covered by the General Rule or a Special Rule.  
Note: Only a section 501(c)(7), (8), or (10) organization can check boxes for both the General Rule and a Special Rule. See instructions.
General Rule
Special Rules
......... Arrow Bullet $  
Caution: An organization that isn't covered by the General Rule and/or the Special Rules doesn't file Schedule B (Form 990,
990-EZ, or 990-PF), but it must answer “No” on Part IV, line 2, of its Form 990; or check the box on line H of its Form 990-EZ
or on its Form 990PF, Part I, line 2, to certify that it doesn't meet the filing requirements of Schedule B (Form 990,
990-EZ, or 990-PF).
For Paperwork Reduction Act Notice, see the Instructions
for Form 990, 990-EZ, or 990-PF.
Cat. No. 30613XSchedule B (Form 990) (2023)
Schedule B (Form 990) (2023) Page 2
Name of organization
TIERRA VILLAGE INC
  		Employer identification number
20-0449004
Part I
Contributors
Contributors (see instructions). Use duplicate copies of Part I if additional space is needed.
(a)
No.		 (b)
Name, address, and ZIP + 4		 (c)
Total contributions		 (d)
Type of contribution
1
SUNITSCH CANYON LLC
PO BOX 1606
 
WENATCHEE, WA988071606

$ 7,160,000


(Complete Part II for noncash contributions.)
(a)
No.		 (b)
Name, address, and ZIP + 4		 (c)
Total contributions		 (d)
Type of contribution
 
 
 
 

$  


(Complete Part II for noncash contributions.)
(a)
No.		 (b)
Name, address, and ZIP + 4		 (c)
Total contributions		 (d)
Type of contribution
 
 
 
 

$  


(Complete Part II for noncash contributions.)
(a)
No.		 (b)
Name, address, and ZIP + 4		 (c)
Total contributions		 (d)
Type of contribution
 
 
 
 

$  


(Complete Part II for noncash contributions.)
(a)
No.		 (b)
Name, address, and ZIP + 4		 (c)
Total contributions		 (d)
Type of contribution
 
 
 
 

$  


(Complete Part II for noncash contributions.)
(a)
No.		 (b)
Name, address, and ZIP + 4		 (c)
Total contributions		 (d)
Type of contribution
 
 
 
 

$  


(Complete Part II for noncash contributions.)
Schedule B (Form 990) (2023)
Schedule B (Form 990) (2023)
Page 3
Name of organization
TIERRA VILLAGE INC
  		Employer identification number

20-0449004
Part II
Noncash Property (see instructions). Use duplicate copies of Part II if additional space is needed.
(a)
No. from Part I 		(b)
Description of noncash property given 		(c)
FMV (or estimate)
(See instructions) 		(d)
Date received
1
 REAL PROPERTY $ 7,160,000 2023-12-31
(a)
No. from Part I 		(b)
Description of noncash property given 		(c)
FMV (or estimate)
(See instructions) 		(d)
Date received
 
$    
(a)
No. from Part I 		(b)
Description of noncash property given 		(c)
FMV (or estimate)
(See instructions) 		(d)
Date received
 
$    
(a)
No. from Part I 		(b)
Description of noncash property given 		(c)
FMV (or estimate)
(See instructions) 		(d)
Date received
 
$    
(a)
No. from Part I 		(b)
Description of noncash property given 		(c)
FMV (or estimate)
(See instructions) 		(d)
Date received
 
$    
(a)
No. from Part I 		(b)
Description of noncash property given 		(c)
FMV (or estimate)
(See instructions) 		(d)
Date received
 
$    
Schedule B (Form 990) (2023)
Schedule B (Form 990) (2023)
Page 4
Name of organization
TIERRA VILLAGE INC
  		Employer identification number

20-0449004
Part III
Exclusively religious, charitable, etc., contributions to organizations described in section 501(c)(7), (8), or (10) that total more than $1,000 for the year from any one contributor. Complete columns (a) through (e) and the following line entry. For organizations completing Part III, enter the total of exclusively religious, charitable, etc., contributions of $1,000 or less for the year. (Enter this information once. See instructions.) Arrow Bullet$  
Use duplicate copies of Part III if additional space is needed.
(a)
No. from Part I		 (b) Purpose of gift (c) Use of gift (d) Description of how gift is held
 
(e) Transfer of gift
Transferee's name, address, and ZIP 4 Relationship of transferor to transferee
 
 
     
 
(a)
No. from Part I		 (b) Purpose of gift (c) Use of gift (d) Description of how gift is held
 
(e) Transfer of gift
Transferee's name, address, and ZIP 4 Relationship of transferor to transferee
 
 
     
 
(a)
No. from Part I		 (b) Purpose of gift (c) Use of gift (d) Description of how gift is held
 
(e) Transfer of gift
Transferee's name, address, and ZIP 4 Relationship of transferor to transferee
 
 
     
 
(a)
No. from Part I		 (b) Purpose of gift (c) Use of gift (d) Description of how gift is held
 
(e) Transfer of gift
Transferee's name, address, and ZIP 4 Relationship of transferor to transferee
 
 
     
 
Schedule B (Form 990) (2023)
Additional Data


Software ID:  
Software Version:  

TY 2023 AccountingFeesSchedule
Name:
TIERRA VILLAGE INC
EIN:
20-0449004
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
ACCOUNTING FEES 19,240 0 0 19,240

Note: To capture the full content of this document, please select landscape mode (11" x 8.5") when printing.

TY 2023 DepreciationSchedule
Name:
TIERRA VILLAGE INC
EIN:
20-0449004
Description of Property Date Acquired Cost or Other Basis Prior Years' Depreciation Computation Method Rate /
Life (# of years)		 Current Year's Depreciation Expense Net Investment Income Adjusted Net Income Cost of Goods Sold Not Included
OFFICE PRINTER 2011-08-03 1,200 1,200 SL 5.000000000000 0 0 0  
APPLE LAPTOP 2011-09-13 1,653 1,653 SL 5.000000000000 0 0 0  
PRINTER 2013-04-19 1,251 1,251 SL 5.000000000000 0 0 0  
DELL COMPUTER & HP PRINTER 2013-09-04 500 500 SL 5.000000000000 0 0 0  
RUG, FUTON, KITCHEN GOODS, SIDE TABLE 2013-09-04 235 235 SL 5.000000000000 0 0 0  
GRILL & WHEELBARROW 2013-09-04 300 300 SL 7.000000000000 0 0 0  
OFFICE CHAIRS 2013-12-03 347 347 SL 7.000000000000 0 0 0  
KITCHEN HARD GOODS 2013-12-19 285 285 SL 7.000000000000 0 0 0  
COMPUTER 2013-12-28 500 500 SL 5.000000000000 0 0 0  
(2) 96" POLY SPREADER 2013-12-29 6,059 6,059 SL 5.000000000000 0 0 0  
KITCHEN TILE WORK 2013-10-21 2,253 1,375 SL 15.000000000000 150 0 150  
CHAIR FORM 2014-03-20 622 622 SL 7.000000000000 0 0 0  
SHELVING 2014-10-25 2,197 2,197 SL 7.000000000000 0 0 0  
DEFILBRILLATOR 2014-01-29 1,100 1,100 SL 5.000000000000 0 0 0  
CUSTOM ARTWORK 2014-02-06 1,200 1,197 SL 7.000000000000 0 0 0  
NEW PC & LAPTOP 2014-10-25 2,727 2,727 SL 5.000000000000 0 0 0  
NEW DOOR 2014-02-06 4,944 2,942 SL 15.000000000000 330 0 330  
COMPUTER & PRINTER 2014-12-04 1,140 1,140 SL 5.000000000000 0 0 0  
GOLF CART (USED) 2015-08-11 3,000 3,000 SL 5.000000000000 0 0 0  
2017 CHEVY VAN 2018-08-09 31,497 27,821 SL 5.000000000000 3,676 0 3,676  
2023 HONDA HR-V 2023-11-20 31,426   SL 5.000000000000 524 0 524  
6 WORKSTATIONS AND 3 ADA TABLES 2023-06-27 19,012   SL 7.000000000000 1,358 0 1,358  
LAND 2023-12-31 600,000   L   0 0 0  
SEPTIC SYSTEMS 2023-12-31 100,000   SL 15.000000000000 0 0 0  
WELLS 2023-12-31 30,000   SL 15.000000000000 0 0 0  
ELECTRICAL IMPROVEMENTS 2023-12-31 230,000   SL 15.000000000000 0 0 0  
THE HIVE 2023-12-31 1,700,000   SL 39.000000000000 0 0 0  
RED RESIDENCE 2023-12-31 725,000   SL 27.500000000000 0 0 0  
GREEN RESIDENCE 2023-12-31 675,000   SL 27.500000000000 0 0 0  
BLUE RESIDENCE 2023-12-31 400,000   SL 27.500000000000 0 0 0  
THE GARDEN HOUSE 2023-12-31 60,000   SL 39.000000000000 0 0 0  
OFFICE/RESIDENCE 2023-12-31 190,000   SL 39.000000000000 0 0 0  
SHOP 2023-12-31 115,000   SL 39.000000000000 0 0 0  
MAINTENANCE SHOP 2023-12-31 120,000   SL 39.000000000000 0 0 0  
STUDIO RENTAL 2023-12-31 25,000   SL 39.000000000000 0 0 0  
COYOTE HOUSE 2023-12-31 620,000   SL 39.000000000000 0 0 0  
RETREAT LODGE 2023-12-31 475,000   SL 39.000000000000 0 0 0  
RENTAL UNIT 1 2023-12-31 109,000   SL 27.500000000000 0 0 0  
RENTAL UNIT 2 2023-12-31 109,000   SL 27.500000000000 0 0 0  
RENTAL UNIT 3 2023-12-31 109,000   SL 27.500000000000 0 0 0  
RENTAL UNIT 4 2023-12-31 109,000   SL 27.500000000000 0 0 0  
RENTAL UNIT 5 2023-12-31 109,000   SL 27.500000000000 0 0 0  
YURT 2023-12-31 50,000   SL 39.000000000000 0 0 0  
THE BARN 2023-12-31 455,000   SL 39.000000000000 0 0 0  
BATH SHOWER FACILITY 2023-12-31 45,000   SL 39.000000000000 0 0 0  

TY 2023 InvestmentsCorpStockSchedule
Name:
TIERRA VILLAGE INC
EIN:
20-0449004
Name of Stock End of Year Book Value End of Year Fair Market Value
ENDOWMENT FUND 5,606,029 5,606,029

TY 2023 LandEtcSchedule2
Name:
TIERRA VILLAGE INC
EIN:
20-0449004
Category / Item Cost / Other Basis Accumulated Depreciation Book Value End of Year Fair Market Value
OFFICE PRINTER 1,200 1,200 0  
APPLE LAPTOP 1,653 1,653 0  
PRINTER 1,251 1,251 0  
DELL COMPUTER & HP PRINTER 500 500 0  
RUG, FUTON, KITCHEN GOODS, SIDE TABLE 235 235 0  
GRILL & WHEELBARROW 300 300 0  
OFFICE CHAIRS 347 347 0  
KITCHEN HARD GOODS 285 285 0  
COMPUTER 500 500 0  
(2) 96" POLY SPREADER 6,059 6,059 0  
KITCHEN TILE WORK 2,253 1,525 728  
CHAIR FORM 622 622 0  
SHELVING 2,197 2,197 0  
DEFILBRILLATOR 1,100 1,100 0  
CUSTOM ARTWORK 1,200 1,197 3  
NEW PC & LAPTOP 2,727 2,727 0  
NEW DOOR 4,944 3,272 1,672  
COMPUTER & PRINTER 1,140 1,140 0  
GOLF CART (USED) 3,000 3,000 0  
2017 CHEVY VAN 31,497 31,497 0  
2023 HONDA HR-V 31,426 524 30,902  
6 WORKSTATIONS AND 3 ADA TABLES 19,012 1,358 17,654  
LAND 600,000 0 600,000  
SEPTIC SYSTEMS 100,000 0 100,000  
WELLS 30,000 0 30,000  
ELECTRICAL IMPROVEMENTS 230,000 0 230,000  
THE HIVE 1,700,000 0 1,700,000  
RED RESIDENCE 725,000 0 725,000  
GREEN RESIDENCE 675,000 0 675,000  
BLUE RESIDENCE 400,000 0 400,000  
THE GARDEN HOUSE 60,000 0 60,000  
OFFICE/RESIDENCE 190,000 0 190,000  
SHOP 115,000 0 115,000  
MAINTENANCE SHOP 120,000 0 120,000  
STUDIO RENTAL 25,000 0 25,000  
COYOTE HOUSE 620,000 0 620,000  
RETREAT LODGE 475,000 0 475,000  
RENTAL UNIT 1 109,000 0 109,000  
RENTAL UNIT 2 109,000 0 109,000  
RENTAL UNIT 3 109,000 0 109,000  
RENTAL UNIT 4 109,000 0 109,000  
RENTAL UNIT 5 109,000 0 109,000  
YURT 50,000 0 50,000  
THE BARN 455,000 0 455,000  
BATH SHOWER FACILITY 45,000 0 45,000  


TY 2023 OtherExpensesSchedule
Name:
TIERRA VILLAGE INC
EIN:
20-0449004
Description Revenue and Expenses per Books Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
ADVERTISING/MARKETING 2,366 0 0 2,366
BANK CHARGES 517 0 0 517
CONTINUING EDUCATION 8,251 0 0 8,251
OFFICE EXPENSES 18,606 0 0 18,606
PROGRAM EXPENSES 49,058 0 0 49,058
REPAIRS & MAINTENANCE 3,129 0 0 3,129
INFORMATION TECHNOLOGY 548 0 0 548
DUES AND SUBSCRIPTIONS 3,866 0 0 3,866
LICENSING AND PERMITS 751 0 0 751


TY 2023 OtherIncomeSchedule2
Name:
TIERRA VILLAGE INC
EIN:
20-0449004
Description Revenue And Expenses Per Books Net Investment Income Adjusted Net Income
PROGRAM REVENUE 510,157   510,157


TY 2023 OtherIncreasesSchedule
Name:
TIERRA VILLAGE INC
EIN:
20-0449004
Description Amount
UNREALIZED GAINS ON INVESTMENTS 1,252,415


TY 2023 OtherLiabilitiesSchedule
Name:
TIERRA VILLAGE INC
EIN:
20-0449004
Description Beginning of Year - Book Value End of Year - Book Value
PAYROLL LIABILITIES 5,767 4,934
CASHMERE VALLEY BANK VISA 5,577 5,101


TY 2023 OtherProfessionalFeesSchedule
Name:
TIERRA VILLAGE INC
EIN:
20-0449004
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
INVESTMENT MANAGEMENT FEES 27,330 27,330 0 0
OTHER PROFESSIONAL FEES 29,182 0 0 29,182


TY 2023 TaxesSchedule
Name:
TIERRA VILLAGE INC
EIN:
20-0449004
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
PAYROLL 48,495 0 0 48,495
FOREIGN TAXES PAID ON DIVIDENDS 1,118 1,118 0 0