| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 1,645 | 1,645 |
| Person Name | Explanation |
|---|---|
| Dr Ge Li | *DR. GE LI, DIRECTOR/TREASURER/PRESIDENT/SECRETARY OF GE LI & NING ZHAO FAMILY FOUNDATION (THE "FOUNDATION"), IS AN OWNER AT THE CONSULTING FIRM OF ENBOON CAPITAL MANAGEMENT CORPORATION, A DISQUALIFIED PERSON WHICH PROVIDES ADMINISTRATIVE AND INVESTMENT MANAGEMENT SERVICES TO THE FOUNDATION. DURING THE TAXABLE YEAR ENDING DECEMBER 31, 2023, THE FOUNDATION PAID $260,000 FOR ADMINISTRATIVE SERVICES AND $1,240,000 FOR INVESTMENT MANAGEMENT SERVICES RENDERED BY SUCH DISQUALIFIED PERSON AS REPORTED IN FORM 990-PF, PART I, LINE 16C. SUCH CONSULTING FIRM BILLED THE FOUNDATION AT OR BELOW THE RATE IT CHARGES ITS OTHER CLIENTS. |
| DR Ning Zhao | *DR. NING ZHAO, DIRECTOR/PRESIDENT/SECRETARY OF GE LI & NING ZHAO FAMILY FOUNDATION (THE "FOUNDATION"), IS AN OWNER AT THE CONSULTING FIRM OF ENBOON CAPITAL MANAGEMENT CORPORATION, A DISQUALIFIED PERSON WHICH PROVIDES ADMINISTRATIVE AND INVESTMENT MANAGEMENT SERVICES TO THE FOUNDATION. DURING THE TAXABLE YEAR ENDING DECEMBER 31, 2023, THE FOUNDATION PAID $260,000 FOR ADMINISTRATIVE SERVICES AND $1,240,000 FOR INVESTMENT MANAGEMENT SERVICES RENDERED BY SUCH DISQUALIFIED PERSON AS REPORTED IN FORM 990-PF, PART I, LINE 16C. SUCH CONSULTING FIRM BILLED THE FOUNDATION AT OR BELOW THE RATE IT CHARGES ITS OTHER CLIENTS. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK NOVA SCOTIA BC SER A AUTO | 10,000,000 | 10,149,000 |
| BCS 10.44% GEARED BUFFERED | 10,000,000 | 10,157,000 |
| BCS 17.98% GEARED BUFFERED | 10,000,000 | 9,963,000 |
| BCS 20.66% GEARED BUFFERED | 15,000,000 | 15,072,000 |
| BK OF AMERICA CORP BOND PERPET | 14,964,862 | 14,963,850 |
| BNS 11.42% GEARED BUFFERED | 10,000,000 | 10,101,000 |
| BOA 10.51 % GEARED BUFFERED | 10,000,000 | 10,000,000 |
| BOA 10.95% GEARED BUFFERED AUT | 10,000,000 | 10,164,000 |
| CITI 11.35% GEARED BUFFERED | 11,000,000 | 10,942,800 |
| CITI 14.1 % GEARED BUFFERED | 10,000,000 | 9,984,000 |
| CITI 15.1 % GEARED BUFFERED | 10,000,000 | 9,996,000 |
| CITI 20.15% GEARED BUFFERED | 10,000,000 | 10,001,000 |
| CITI L L.55% GEARED BUFFERED | 10,000,000 | 10,000,000 |
| GS 14.12% GEARED BUFFERED | 10,000,000 | 10,093,000 |
| GS 14.8% GEARED BUFFERED | 10,000,000 | 10,000,000 |
| JPM 13.39% GEARED BUFFERED | 10,000,000 | 10,000,000 |
| RBC 17% GEARED BUFFERED | 10,000,000 | 10,119,000 |
| UBS 14.55% GEARED BUFFERED | 10,000,000 | 10,026,000 |
| UBS 15.35% GEARED BUFFERED | 10,000,000 | 10,002,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM | 10,221,660 | 10,483,860 |
| LYELL IMMUNOPHARMA, | 18,224,051 | 4,573,678 |
| MICROSOFT CORP | 7,386,800 | 7,520,800 |
| PFIZER INC | 521,304 | 575,800 |
| PIMCO DYNAMIC INCOME OPPORTUNI | 4,868,000 | 2,979,216 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CICFH HEALTHCARE INVESTMENT FU | 5,000,000 | 4,991,954 | |
| GREENBACKER RENEWABLE ENERGY | 4,226,999 | 4,602,443 | |
| SPECIAL OPPORTUNITY FUND VII, | 1,042,520 | 366,041 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 424 | 424 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 116,131 | 116,131 | ||
| K-1 Exp GREENBACKER RENEWABLE | 8,925 | 8,925 | ||
| Registered Agent Fee | 157 | 157 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss GREENBACKER RENEWABLE ENERGY | 71,180 | 71,180 | |
| Federal Tax Refund | 76 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 388,929 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 1,243,068 | 1,243,068 | ||
| Philanthropic Consulting Srvcs | 1,750 | 1,750 | ||
| ADMINISTRATIVE OF FOUNDATION | 260,000 | 260,000 | ||
| DESIGN FEE | 1,890 | 1,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 688,500 | |||
| 990-PF Extension for 2022 | 61,700 |