| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COHNREZNICK | 3,675 | 3,675 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,440.0000 SHARES AMAZON | 260,682 | 370,734 |
| 970.0000 SHARES BERKSHIRE HATHAWAY | 218,716 | 345,960 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4,489.4690 SHS VANGUARD INFLATION PROTECTED SECS ADMIRAL CL | AT COST | 126,194 | 103,392 |
| 21,608.2810 SHS VANGUARD DIVIDEND GROWTH INVESTOR CL | AT COST | 733,307 | 804,044 |
| 944.4180 SHS VANGUARD EQUITY INCOME ADMIRAL CL | AT COST | 70,076 | 79,586 |
| 2,750.1470 SHS VANGUARD EXPLORER ADMIRAL CL | AT COST | 323,778 | 283,898 |
| 42,545.7880 SHS VANGUARD INTERM TERM INVEST GRADE ADMIRAL CL | AT COST | 413,185 | 369,297 |
| 34,364.5550 SHS VANGUARD SHORT TERM INVEST GRADE ADMIRAL CL | AT COST | 377,196 | 351,549 |
| 22,511.1400 SHS VANGUARD CASH RESERVES FEDL MM ADMIRAL CL | AT COST | 22,511 | 22,511 |
| 2,796.0080SHS VANGUARD INTL VALUE INVESTOR CL | AT COST | 101,603 | 112,847 |
| 18,550.0670 SHS VANGUARD HIGH YIELD CORP ADMIRAL CL | AT COST | 109,636 | 100,541 |
| 3,476.7980 SHS VANGUARD INTL GROWTH ADMIRAL CL END | AT COST | 504,065 | 353,973 |
| 1,135.1560 SHS VANGUARD WINDSOR II ADMIRAL CL | AT COST | 74,520 | 86,340 |
| 4,031.0500 SHS VANGUARD U S GROWTH ADMIRAL CL | AT COST | 691,646 | 591,315 |
| 4,241.0000 SHS VANGUARD INTL HIGH DIVID YIELD INDEX ETF | AT COST | 263,222 | 281,984 |
| 20,666.0000 SHS VANGUARD FTSE DEVELOPED MKTS ETF | AT COST | 962,042 | 989,901 |
| 2,959.0000 SHS VANGUARD FTSE EMERGING MKTS ETF | AT COST | 141,539 | 121,615 |
| 5,775.0000 SHS HIGH DIVIDEND YIELD ETF | AT COST | 525,230 | 644,663 |
| 1,135.0000 SHS VANGUARD MID CAP VALUE ETF | AT COST | 141,633 | 164,586 |
| 1,452.0000 SHS VANGUARD MID CAP ETF | AT COST | 294,993 | 337,793 |
| 2,901.0000 SHS VANGUARD S&P 500 INDEX ETF | AT COST | 1,017,323 | 1,267,157 |
| 1,864.000 SHS VANGUARD SHORT TERM INFLATION PROTECTED SEC ETF | AT COST | 95,986 | 88,521 |
| 1,527.0000 SHS VANGUARD SMALL CAP ETF | AT COST | 287,467 | 325,755 |
| 955.0000 SHS VANGUARD SMALL CAP VALUE ETF | AT COST | 141,856 | 171,871 |
| 9,639.0000 SHS VANGUARD TOTAL BOND MARKET ETF | AT COST | 834,681 | 708,948 |
| 13,383.0000 SHS VANGUARD TOTAL INTL BOND INDEX ETF | AT COST | 771,591 | 660,652 |
| Description | Amount |
|---|---|
| COST IN EXCESS OF MARKET VALUE ON IN-KIND TRANSFERS | 161,121 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 5,036 | 5,036 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 9,400 | 9,400 |