| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 6,400 | 3,200 | 3,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MBS ETF | 84,007 | 84,672 |
| VANGUARD SHORT TERM BOND ETF | 508,668 | 477,909 |
| ABBVIE INC 3.600% 5/14/25 | 43,716 | 39,276 |
| AMAZON.COM INC 3.600% 4/13/32 | 32,641 | 33,340 |
| ANTHEM INC 3.650% 12/01/27 | 56,397 | 53,349 |
| APPLE INC 1.650% 2/08/31 | 12,314 | 12,646 |
| AT&T INC 4.350% 3/01/29 | 38,414 | 39,476 |
| BANK OF AMERICA CORP 3.248% 10/21/27 | 56,877 | 52,330 |
| BRISTOL-MYERS SQUIBB 1.125% 11/13/27 | 37,818 | 35,531 |
| BUNGE LTD FINANCE CO 1.630% 8/17/25 | 36,776 | 37,814 |
| CAPITAL ONE FINANCIA 3.750% 3/09/27 | 41,275 | 38,192 |
| CHEVRON CORP 1.554% 5/11/25 | 54,596 | 52,737 |
| COMCAST CORP 4.150% 10/15/28 | 59,475 | 52,262 |
| CVS HEALTH CORP 1.300% 8/21/27 | 37,550 | 35,526 |
| DIGITAL REALTY TRUST 3.700% 8/15/27 | 41,915 | 38,574 |
| DOLLAR GENERAL CORP 5.450% 7/05/33 | 29,612 | 30,535 |
| EQUINIX INC 1.550% 3/15/28 | 48,046 | 43,860 |
| FEDEX CORP 2.400% 5/15/31 | 13,697 | 12,911 |
| FISERV INC 2.750% 7/01/24 | 38,799 | 39,402 |
| GENERAL MILLS INC 2.875% 4/15/30 | 35,674 | 36,147 |
| GOLDMAN SACHS GROUP 3.750% 5/22/25 | 56,329 | 53,866 |
| JPMORGAN CHASE & CO 2.950% 10/01/26 | 55,349 | 52,391 |
| KEYCORP 2.550% 10/01/29 | 28,219 | 29,769 |
| LOWE'S COS INC 1.700% 10/15/30 | 37,450 | 33,221 |
| MCDONALD'S CORP 4.950% 8/14/33 | 37,334 | 41,113 |
| METLIFE INC 3.600% 4/10/24 | 31,076 | 29,832 |
| MORGAN STANLEY 3.625% 1/20/27 | 54,478 | 48,475 |
| PNC FINANCIAL SERVIC 2.550% 1/22/30 | 52,726 | 46,363 |
| SUNTRUST BANKS INC 4.000% 5/01/25 | 42,056 | 39,304 |
| UNION PACIFIC CORP 2.375% 5/20/31 | 34,616 | 34,772 |
| UNITEDHEALTH GROUP 5.350% 2/15/33 | 33,945 | 37,027 |
| WALT DISNEY COMPANY/ 2.000% 9/01/29 | 49,556 | 45,251 |
| PGIM HIGH YIELD-Q #1067 | 44,666 | 38,240 |
| PIMCO HIGH YIELD FD-INST #108 | 290,193 | 279,457 |
| BANK OF MONTREAL 2.500% 6/28/24 | 40,701 | 39,410 |
| ROYAL BANK OF CANADA 0.875% 1/20/26 | 39,265 | 37,078 |
| SCHLUMBERGER INVESTM 2.650% 6/26/30 | 35,168 | 35,928 |
| WESTPAC BANKING CORP 3.400% 1/25/28 | 54,438 | 50,564 |
| PIMCO EM MKTS CORP BD FD INS #1948 | 415,500 | 353,057 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S & P 500 ETF | 1,944,886 | 3,247,884 |
| BOOKING HOLDINGS INC | 74,583 | 127,700 |
| GARMIN LTD | 62,266 | 82,908 |
| HOME DEPOT INC | 76,239 | 86,638 |
| MCDONALDS CORP | 83,914 | 85,988 |
| NIKE INC CL B | 37,630 | 48,857 |
| O'REILLY AUTOMOTIVE INC | 19,138 | 42,754 |
| SHERWIN WILLIAMS CO | 4,514 | 5,614 |
| STARBUCKS CORP COM | 74,092 | 71,047 |
| TARGET CORP | 24,523 | 46,287 |
| MONDELEZ INTERNATIONAL INC | 51,333 | 73,879 |
| AON PLC | 4,551 | 6,402 |
| BLACKROCK INC | 44,585 | 81,180 |
| BLACKSTONE INC | 77,030 | 119,792 |
| CITIGROUP INC. | 95,663 | 91,049 |
| JPMORGAN CHASE & CO | 94,619 | 149,688 |
| KKR & CO INC -A | 17,425 | 43,745 |
| MOODYS CORP | 6,544 | 9,373 |
| PROGRESSIVE CORP OHIO | 10,029 | 17,043 |
| ABBVIE INC | 66,945 | 86,783 |
| ELI LILLY & CO COM | 28,151 | 134,072 |
| MERCK & CO INC NEW | 83,703 | 110,655 |
| THERMO FISHER SCIENTIFIC INC | 36,456 | 63,695 |
| UNITEDHEALTH GROUP INC | 84,403 | 152,676 |
| BOEING CO | 88,770 | 126,420 |
| COPART INC COM | 25,877 | 50,225 |
| EATON CORP PLC | 82,874 | 139,676 |
| ROPER TECHNOLOGIES INC | 27,324 | 35,981 |
| RTX CORP | 79,919 | 80,859 |
| TRANSDIGM GROUP INC | 23,069 | 52,603 |
| UNION PACIFIC CORP | 55,903 | 76,142 |
| UNITED PARCEL SERVICE-CL B | 58,284 | 78,615 |
| WASTE MANAGEMENT INC | 57,220 | 77,013 |
| ADOBE INC | 60,122 | 74,575 |
| ADVANCED MICRO DEVICES INC | 55,401 | 92,131 |
| ALPHABET INC CL C | 169,616 | 322,025 |
| APPLE INC | 181,240 | 441,856 |
| BROADCOM INC | 59,788 | 195,344 |
| CISCO SYSTEMS INC | 79,588 | 80,327 |
| LAM RESEARCH CORP COM | 39,933 | 113,573 |
| META PLATFORMS INC | 88,698 | 166,361 |
| MICROSOFT CORP | 205,583 | 471,930 |
| VISA INC-CLASS A SHRS | 80,045 | 106,744 |
| ISHARES RUSSELL MID-CAP ETF | 348,370 | 543,721 |
| CARMAX INC | 23,203 | 22,101 |
| DOMINOS PIZZA INC | 19,373 | 22,260 |
| HILTON WORLDWIDE HOLDINGS IN | 22,207 | 42,973 |
| HYATT HOTELS CORP | 4,996 | 9,650 |
| LENNAR CORPORATION CLASS A COMMON | 8,427 | 21,462 |
| LIBERTY MEDIA CORP-LIBERTY FOR | 242 | 812 |
| LIBERTY MEDIA CORP-LIBERTY FOR | 3,409 | 11,048 |
| ROSS STORES INC | 2,779 | 4,152 |
| VAIL RESORTS INC COM | 11,509 | 11,527 |
| BROWN FORMAN CORP CL B | 4,365 | 4,340 |
| ARCH CAPITAL GROUP LTD | 5,393 | 13,963 |
| ARES MANAGEMENT CORP-A | 3,781 | 6,303 |
| BROWN & BROWN INC | 19,047 | 28,231 |
| CBRE GROUP INC | 12,234 | 20,201 |
| MARKEL GROUP INC | 19,524 | 26,978 |
| MSCI INC | 9,569 | 13,576 |
| REGIONS FINL CORP NEW | 67,770 | 65,214 |
| IDEXX CORP | 6,267 | 10,546 |
| WATERS CORP | 4,307 | 5,268 |
| ASPEN TECHNOLOGY INC | 12,206 | 14,090 |
| EMCOR GROUP INC COM | 20,603 | 51,703 |
| FASTENAL CO | 9,842 | 15,674 |
| GRACO INC | 17,453 | 27,676 |
| HEICO CORP CL A | 34,898 | 42,447 |
| LIVE NATION ENT INC | 14,653 | 21,902 |
| TORO CO | 24,788 | 30,429 |
| VERISK ANALYTICS INC | 6,645 | 10,271 |
| AGILENT TECHNOLOGIES INC | 13,454 | 14,459 |
| ANSYS INC | 4,384 | 6,169 |
| AUTODESK INC | 14,151 | 17,287 |
| COGNIZANT TECH SOLUTIONS CRP COM | 53,080 | 61,179 |
| COSTAR GROUP, INC | 39,496 | 44,656 |
| ELECTRONIC ARTS INC | 44,567 | 59,512 |
| FACTSET RESH SYS INC COM | 14,316 | 21,944 |
| GARTNER INC | 10,832 | 23,007 |
| HENRY JACK & ASSOC INC COM | 9,469 | 9,805 |
| MANHATTAN ASSOCIATES, INC COM | 13,824 | 38,327 |
| MICROCHIP TECHNOLOGY INC COM | 9,065 | 17,405 |
| TE CONNECTIVITY LTD | 51,511 | 71,655 |
| TYLER TECHNOLOGIES INC | 21,719 | 21,742 |
| VERISIGN INC COM | 17,415 | 17,919 |
| CELANESE CORP | 79,612 | 117,304 |
| MARTIN MARIETTA MATLS INC COM | 6,271 | 14,967 |
| VULCAN MATERIALS COMPANY | 17,535 | 32,008 |
| ISHARES RUSSELL 2000 ETF | 288,434 | 329,164 |
| ACUSHNET HOLDINGS CORP | 20,179 | 34,554 |
| LCI INDUSTRIES | 18,729 | 17,222 |
| ARTISAN PARTNERS ASSET MANAGEM | 14,038 | 19,969 |
| BANCFIRST CORP | 14,026 | 14,502 |
| CLEARWATER ANALYTICS HLDGS INC | 12,318 | 14,061 |
| FIRST HAWAIIAN INC | 18,787 | 20,871 |
| HOWARD HUGHES HOLDINGS INC | 3,014 | 4,534 |
| MOELIS & CO | 15,481 | 25,259 |
| PRIMERICA INC | 23,357 | 38,066 |
| RLI CORP COM | 10,208 | 15,043 |
| ATRION CORP | 7,408 | 4,167 |
| CORVEL CORP | 23,463 | 32,137 |
| ENOVIS CORP | 900 | 1,064 |
| DONALDSON CO INC | 6,780 | 8,365 |
| FTI CONSULTING INC COM | 28,122 | 46,203 |
| K.FORCE, INC. | 9,507 | 10,404 |
| KADANT INC | 20,684 | 25,228 |
| LANDSTAR SYS INC COM | 24,916 | 28,854 |
| RBC BEARINGS INC | 16,104 | 25,925 |
| SIMPSON MFG INC COM | 26,754 | 59,988 |
| UFP INDUSTRIES INC | 21,686 | 27,621 |
| WATTS WATER TECHNOLOGIES INC | 15,119 | 29,168 |
| COGNEX CORP | 3,083 | 1,753 |
| SUMMIT MATERIALS INC | 1,741 | 4,384 |
| ISHARES CORE MSCI EAFE ETF | 314,506 | 372,855 |
| TWEEDY BROWNE INTL VAL #1 | 419,678 | 419,217 |
| VANGUARD INTL GRTH FD-ADM #581 | 190,725 | 119,788 |
| DIAGEO PLC - ADR | 70,668 | 61,906 |
| UNILEVER PLC - ADR | 43,890 | 43,147 |
| BROOKFIELD INFRASTRUCTURE-A | 25,733 | 23,743 |
| SUNCOR ENERGY INC NEW F | 122,017 | 122,873 |
| TOTALENERGIES SE -SPON ADR | 111,450 | 138,803 |
| BROOKFIELD ASSET MANAGEMENT LT | 6,658 | 10,002 |
| BROOKFIELD CORP | 37,669 | 51,955 |
| MANULIFE FINANCIAL CORP | 62,530 | 87,958 |
| TORONTO DOMINION BK ONT COM NEW | 76,125 | 91,114 |
| RIGHTMOVE PLC-UNSP ADR | 21,258 | 21,546 |
| PERIMETER SOLUTIONS SA | 4,216 | 1,651 |
| WIX.COM LTD | 5,161 | 4,306 |
| BROOKFIELD RENEWABLE COR-A | 12,360 | 10,048 |
| CALVERT EMERG MRKTS EQTY-R6 #1258 | 247,824 | 238,306 |
| ISHARES CORE MSCI EMERGING ETF | 388,407 | 397,559 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SBA COMMUNICATIONS CORP | AT COST | 22,554 | 22,071 |
| BREP IX ASP FUND R/I1E | FMV | 295,321 | 295,321 |
| BRIDGE MULTIFAMILY IV ASP FUND R/I1E | FMV | 217,000 | 217,000 |
| STRATEGIC PARTNERS VIII ASP R/I1E | FMV | 37,262 | 37,262 |
| INVESCO OPTIMUM YIELD DIVERSIF ETF | AT COST | 324,840 | 370,937 |
| PIMCO COMMODITYPL STRAT-INS #1970 | AT COST | 450,000 | 361,359 |
| ACAP STRATEGIC FUND-W #6 | AT COST | 400,000 | 439,670 |
| APOLLO CREDIT STRATEGIES ASP R/I1E | FMV | 430,849 | 430,849 |
| GRAHAM ABSOLUTE RETURN ASP R/INT I1E | FMV | 596,750 | 596,750 |
| SHANNON RIVER ASP FUND R/I1E | FMV | 196,199 | 196,199 |
| ABBEY CAP FUTURES STRAT-I #231 | AT COST | 82,492 | 79,836 |
| BC DOUBLE IMPACT II ASP FUND R/I1E | FMV | 127,200 | 127,200 |
| ICAP STEPSTONE TACT GRWTH III LP-TE | FMV | 165,807 | 165,807 |
| ICAPITAL HARBOURVEST DOVER ST X TE | FMV | 109,040 | 109,040 |
| ORBIMED ASIA PARTNERS IV ASP R/I1E | FMV | 121,367 | 121,367 |
| STERLING INVESTMENT PARTNERS IV | FMV | 22,742 | 22,742 |
| ICAP OAKTREE OPP XI OFFSH ACC FD LP | AT COST | 197,330 | 197,329 |
| LS DISTRESSED XI ASP FUND R/I1E | FMV | 87,441 | 87,441 |
| Description | Amount |
|---|---|
| ALTERNATIVE ASSET ADJUSTMENT | 751,088 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP PASS THROUGH | 119,881 | 119,881 | 119,881 |
| CLASS ACTION SETTLEMENT | 183 | 183 | 183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 83,598 | 83,598 | 0 | |
| GRANT MANAGEMENT FEES | 20,764 | 0 | 20,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TAX PAID | 15,000 | 0 | 0 | |
| FOREIGN TAX PAID | 5,739 | 5,739 | 0 |