| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM - 2.800% - 08/22/20 | 16,049 | 15,752 |
| APPLE INC - 3.250% - 02/23/202 | 9,761 | 9,760 |
| BANK AMER CORP - 4.125% - 01/2 | 10,136 | 9,992 |
| CAPITAL ONE FINL - 3.750% - 07 | 13,349 | 13,416 |
| CITIGROUP BOND - 4.450% - 09/2 | 13,499 | 13,674 |
| COSTCO - 1.600% - 04/20/2030 | 4,948 | 5,147 |
| CVS CAREMARK CORP NOTE - 4.300 | 3,910 | 3,937 |
| EXELON CORP - 3.400% - 04/15/2 | 21,725 | 21,306 |
| GOLDMAN SACHS - 3.850% - 07/08 | 16,071 | 15,855 |
| GOLDMAN SACHS GROUP INC - 4.00 | 9,868 | 9,971 |
| JPMORGAN CHASE & CO - 3.300% - | 9,534 | 9,683 |
| KINDER MORGAN INC - 4.300% - 0 | 14,188 | 13,818 |
| PFIZER INC - 3.000% - 12/15/20 | 17,850 | 17,353 |
| TARGET BOND - 3.500% - 07/01/2 | 10,067 | 9,909 |
| UNITED PARCEL SERVICE - 3.050% | 13,924 | 13,416 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 13,624 | 36,319 |
| AMERICAN WATER WORKS COMPANY I | 14,029 | 15,839 |
| AON PLC CL A | 4,163 | 5,820 |
| APPLE INC | 16,342 | 69,888 |
| ARES CAPITAL CORPORATION - CLO | 14,916 | 19,129 |
| ARTISAN INTERNATIONAL VALUE FU | 206,354 | 216,939 |
| ASML HOLDING NV NY REG SHS | 8,720 | 22,708 |
| BERKSHIRE HATHAWAY INC. CLASS | 16,240 | 28,533 |
| BLACKROCK STRAT INC OPP PORTFO | 58,049 | 59,610 |
| BOSTON COMMON INTERNATIONAL | 100,375 | 101,486 |
| BROWN ADVISORY SUSTAINABILITY | 14,002 | 15,040 |
| CHUBB LIMITED | 4,557 | 4,520 |
| CLIFFWATER CORPORATE LENDING F | 133,600 | 132,157 |
| CME GROUP, INC | 6,550 | 7,371 |
| COHO RELATIVE VALUE ESG FUND | 38,809 | 39,938 |
| COSTCO WHOLESALE CORPORATION | 16,028 | 52,146 |
| DANAHER CORP | 8,848 | 16,194 |
| DODGE & COX INCOME FUND | 47,019 | 48,591 |
| EMERSON ELECTRIC CO | 10,406 | 14,600 |
| GILEAD SCIENCES INC | 9,945 | 13,772 |
| GRIFFIN INSTITUTIONAL ACCESS R | 118,398 | 115,350 |
| HARTFORD FINANCIALSERVICES GRO | 10,004 | 19,291 |
| HCA INC | 13,012 | 32,482 |
| HOME DEPOT INC | 14,959 | 30,150 |
| JP MORGAN CHASE | 15,646 | 27,216 |
| JPMORGAN HEDGED EQUITY SELECT | 85,600 | 88,299 |
| MASTERCARD INC | 32,805 | 51,181 |
| MCDONALD'S CORP | 15,389 | 25,500 |
| MICROSOFT CORP | 25,659 | 95,138 |
| NEXTERA ENERGY, INC | 10,359 | 14,578 |
| NORTHROP GRUMMAN CORP | 14,171 | 27,152 |
| OLD DOMINION FREIGHT LINE | 9,388 | 16,213 |
| PARNASSUS EQUITY INCOME FUND I | 37,049 | 36,626 |
| PEPSICO INC | 14,327 | 22,079 |
| PROLOGIS | 14,064 | 30,526 |
| QUANTA SVCS INC | 2,957 | 5,395 |
| RBC EMERGING MARKETS EQUITY I | 46,769 | 49,048 |
| THERMO FISHER SCIENTIFIC INC | 10,952 | 26,009 |
| TRANE TECHNOLOGIES PLC | 16,420 | 27,561 |
| UNITEDHEALTH GROUP INC | 18,196 | 37,379 |
| VANGUARD LT GOV BOND ETF | 67,969 | 69,529 |
| VERALTO CORPORATION | 1,151 | 1,892 |
| VERTEX PHARMCTLS INC | 4,504 | 6,103 |
| WAL-MART STORES INC | 13,923 | 23,648 |
| WILLIAMS COS | 15,901 | 20,027 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ATEL CPTL EQUIP FD VII LP LIQ | 33 | 1,850 | |
| ATEL CPTL EQUIP FD VIII LP LIQ | 414 | 5,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 2,498 | 2,498 |
| Item No. | 1 |
|---|---|
| Lender's Name | JAMES C CASSIE LIVING TRUST |
| Lender's Title | |
| Original Amount of Loan | 17883 |
| Balance Due | 0 |
| Date of Note | 2019-01 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | LEGAL FEES FOR ESTABLISHMENT OF FOUNDATION |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,858 | 10,858 | ||
| Bank Charges | 126 | 126 | ||
| Registered Agent Fee | 480 | 480 | ||
| State or Local Filing Fees | 20 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ATEL CPTL EQUIP FD VII LP LIQ TR | 395 | 395 | |
| K-1 Inc/Loss ATEL CPTL EQUIP FD VIII LP LIQ TR | 1,152 | 1,152 |
| Description | Amount |
|---|---|
| TO WRITE OFF DISCHARGED LIABLITY | 17,883 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 28,438 | 28,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 500 | |||
| Foreign Tax Paid | 739 | 739 |