| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD EXTENDED MARKET | FMV | 85,005 | 85,005 |
| VANGUARD FTSE DEVELOPED | FMV | 192,654 | 192,654 |
| VANGUARD S&P 500 ETF | FMV | 1,796,558 | 1,796,558 |
| FEDERATED HERMES TOTAL RETURN | FMV | 167,767 | 167,767 |
| METROPOLITAN WEST TOTAL RETURN | FMV | 386,784 | 386,784 |
| PIMCO INCOME INSTL | FMV | 122,482 | 122,482 |
| DELAWARE SMALL CAP VALUE | FMV | 122,412 | 122,412 |
| OAKMARK INTERNATIONAL INSTITUTIONAL | FMV | 227,558 | 227,558 |
| T. ROWE PRICE INSTL MID-CAP EQUITY GR | FMV | 137,598 | 137,598 |
| WCM FOCUSED INTERNATIONAL GROWTH INSTL | FMV | 214,587 | 214,587 |
| VANGUARD SMALL CAP | FMV | 160,777 | 160,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11 | 5 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHECK FEES | 2 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENTS | 362,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN AND MANAGEMENT FEES | 12,270 | 12,270 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 995 | 995 | 0 | |
| EXCISE TAX | 755 | 0 | 0 |