| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,157 | 3,157 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 8,928 | 10,126 |
| ABBVIE INC | 4,703 | 4,804 |
| ALPHABET INC | 8,302 | 10,058 |
| AMAZON.COM INC | 6,717 | 10,028 |
| AMERICAN ELECTRIC POWER | 5,441 | 4,548 |
| AMERIPRISE FINANCIAL | 3,532 | 3,798 |
| AMGEN INC | 12,298 | 15,265 |
| APPLE INC | 11,265 | 13,285 |
| APPLIED MATERIALS INC | 7,864 | 10,535 |
| ARISTA NETWORKS INC | 9,687 | 14,366 |
| AUTOMATIC DATA PROCESSING | 9,068 | 9,552 |
| AUTOZONE INC | 2,381 | 2,586 |
| BERKSHIRE HATHAWAY | 6,975 | 9,273 |
| BLACKROCK INC | 8,593 | 10,553 |
| BLACKSTONE GROUP | 4,369 | 5,760 |
| BROADCOM INC | 6,028 | 10,046 |
| BUILDERS FIRSTSOURCE INC | 2,639 | 4,507 |
| CADENCE DESIGN SYSTEMS INC | 9,434 | 13,074 |
| CELSIUS HOLDINGS INC | 3,668 | 4,089 |
| CENCORA INC | 3,168 | 3,697 |
| CHEVRON CORPORATION | 4,787 | 4,624 |
| CINTAS CORP | 3,557 | 4,219 |
| CISCO SYSTEMS INC | 4,850 | 5,103 |
| COCA-COLA BOTTLG CO | 3,326 | 4,642 |
| COCA-COLA COMPANY | 5,274 | 4,891 |
| COPART INC | 3,639 | 3,577 |
| COSTCO WHSL CORP NEW | 9,850 | 14,522 |
| DANAHER CORP | 8,382 | 9,948 |
| DECKERS OUTDOOR CORP | 2,845 | 4,011 |
| DUKE ENERGY CORP | 5,553 | 5,046 |
| EDWARD LIFESCIENCE CORP | 12,220 | 10,523 |
| ELI LILLY & CO | 5,072 | 9,327 |
| EMCOR GROUP | 3,643 | 3,662 |
| EOG RESOURCES INC | 4,832 | 4,838 |
| EXXON MOBIL CORP | 5,076 | 4,799 |
| FAIR ISAAC INC | 2,529 | 3,492 |
| GARTNER INC NEW | 2,431 | 3,609 |
| GENERAL MILLS INC | 5,162 | 4,690 |
| GOLDMAN SACHS GROUP INC | 7,931 | 10,802 |
| GRAINGER W W INC | 3,428 | 4,143 |
| H & R BLOCK INC | 3,219 | 3,870 |
| HOME DEPOT INC | 4,379 | 5,198 |
| HUBBELL INC | 3,715 | 3,947 |
| JOHNSON & JOHNSON | 4,520 | 4,545 |
| JPMORGAN CHASE & CO | 11,643 | 15,819 |
| KIMBERLY-CLARK CORP | 5,211 | 4,617 |
| KLA CORP | 3,145 | 4,069 |
| LINCOLN ELECTRIC HLDGS | 3,042 | 3,914 |
| LINDE PLC | 9,360 | 9,857 |
| MANHATTAN ASSOCIATES INC | 3,317 | 3,660 |
| MARATHON PETROLEUM CORP | 3,046 | 3,857 |
| MARSH AND MCLENNAN COMPANIES | 9,070 | 8,905 |
| MATADOR RESOURCES CO | 3,685 | 3,298 |
| MCDONALDS CORP | 4,346 | 5,041 |
| MCKESSON CORPORATION | 3,276 | 4,167 |
| MERCK & CO | 4,912 | 5,015 |
| META PLATFORMS INC | 3,065 | 10,265 |
| MICROSOFT CORP | 10,518 | 13,537 |
| MOTOROLA SOLUTIONS | 3,495 | 3,757 |
| MSCI INC | 4,637 | 4,759 |
| MURPHY USA INC | 2,748 | 3,566 |
| NEXTERA ENERGY INC | 11,609 | 9,536 |
| NIKE INC CLASS B | 9,351 | 9,337 |
| NUCOR CORP | 3,104 | 3,655 |
| NVIDIA CORP | 8,108 | 14,361 |
| OLD DOMINION FREIGHT LINE INC | 3,327 | 3,648 |
| OLD REPUBLIC INTL CORP | 4,669 | 5,027 |
| ORACLE CORPORATION | 5,812 | 8,962 |
| O'REILLY AUTOMOTIVE INC | 3,673 | 3,800 |
| PACKAGING CORP OF AMER | 4,009 | 4,724 |
| PALO ALTO NETWORKS | 5,804 | 9,436 |
| PEPSICO INC | 8,476 | 9,681 |
| PHILLIPS 66 | 3,348 | 5,059 |
| PROCTER & GAMBLE CO | 4,750 | 4,396 |
| PUBLIC SVC ENTERPRISE | 5,317 | 4,709 |
| PULTE GROUP INC | 3,607 | 4,232 |
| ROSS STORES INC | 7,288 | 10,518 |
| SAIA INC | 3,442 | 4,382 |
| SALESFORCE.COM | 7,659 | 9,999 |
| SOUTHERN COMPANY SO | 4,621 | 4,558 |
| STARBUCKS | 9,146 | 9,217 |
| STEEL DYNAMICS INC | 3,419 | 3,897 |
| SUPER MICRO COMPUTER INC | 1,701 | 3,695 |
| SYNOPSYS CORP | 3,784 | 3,604 |
| TEXAS INSTRUMENTS INC | 4,954 | 4,943 |
| THERMO FISHER SCIENTIFIC INX | 10,179 | 10,616 |
| TRANE TECHNOLOGIES PLC | 10,374 | 14,146 |
| UNITED HEALTH GROUP | 7,051 | 8,950 |
| UNITED PARCEL SERVICE-B | 10,999 | 9,905 |
| US BANCORP NEW USB | 4,818 | 5,540 |
| VERIZON COMMUNICATIONS COM | 5,810 | 4,901 |
| VISA INC CLASS A | 7,588 | 9,893 |
| WASTE MGMT INC | 6,942 | 9,671 |
| WATSCO INC | 8,442 | 9,426 |
| XCEL ENERGY INC | 5,552 | 4,833 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST TR ETF RD VII | AT COST | 56,799 | 51,028 |
| GLOBAL X FDS NASDAQ 100 | AT COST | 94,961 | 79,747 |
| ISHARES 1-3 YR TREASURY BOND | AT COST | 60,446 | 58,987 |
| ISHARES CORE US | AT COST | 54,287 | 49,923 |
| SPDR SER TR ETF BLOOMBERG | AT COST | 54,498 | 49,844 |
| VANGUARD EXTENDED DURATION TREASURY | AT COST | 80,798 | 65,229 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGIBLE ASSETS | 2,290 | 2,290 | 0 |
| Description | Amount |
|---|---|
| BOOK TAX TIMING DIFFERENCES | 1,863 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURNED DONATIONS | 2,000 | 2,000 | |
| INCOME TAX REFUND | 1,211 | 1,211 | 1,211 |
| OTHER INVESTMENT INCOME | 82 | 82 | 82 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES - WF | 5,896 | 5,896 | 0 |