| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.600% - 05/14/20 | 105,334 | 98,142 |
| ATT INC - 3.800% - 02/15/2027 | 107,289 | 97,649 |
| CAPITAL ONE FINANCIAL CO NOTE | 104,110 | 98,329 |
| CIMAREX ENERGY CO - 3.900% - 0 | 102,490 | 88,122 |
| DOLLAR TREE INC - 4.200% - 05/ | 107,703 | 97,886 |
| EXPEDIA GROUP INC - 3.800% - 0 | 26,022 | 24,124 |
| FEDEX CORP - 3.250% - 04/01/20 | 104,796 | 96,680 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AALBERTS INDUSTRIES | 8,879 | 8,453 |
| AAM/BAHL & GAYNOR INCOME GROWT | 52,546 | 59,506 |
| ABBOTT LABS | 48,637 | 51,183 |
| ABBVIE INC | 49,657 | 52,690 |
| ACCENTURE PLC | 56,011 | 64,918 |
| ADOBE SYSTEMS, INC | 30,827 | 35,199 |
| ADVANCED MICRO DEVICES INC | 4,323 | 10,908 |
| AECOM TECHNOLOGY CORPORATION | 25,383 | 33,645 |
| ALCON INC | 6,357 | 6,796 |
| ALEXANDRIA REAL ESTATE EQUITIE | 32,134 | 24,847 |
| ALIBABA GROUP HOLDING LTD | 15,530 | 6,666 |
| ALPHABET INC CL A | 52,258 | 58,949 |
| AMAZON COM | 55,921 | 67,461 |
| AMERICAN ELECTRIC POWER INC | 20,850 | 18,924 |
| AMERICAN EXPRESS CO | 20,022 | 22,855 |
| AMERICAN WATER WORKS COMPANY I | 25,282 | 23,230 |
| AMERIPRISE FINANCIAL INC | 34,004 | 48,238 |
| AMETEK INC | 23,976 | 30,670 |
| ANALOG DEVICES INC | 61,712 | 71,482 |
| ANSYS INC | 19,750 | 22,136 |
| AON PLC CL A | 11,001 | 12,514 |
| APPLE INC | 22,401 | 41,201 |
| APPLIED MATERIALS INC | 16,464 | 20,907 |
| APTIV PLC | 14,947 | 9,331 |
| ARISTA NETWORKS | 14,293 | 33,678 |
| ASML HOLDING NV NY REG SHS | 24,664 | 34,061 |
| ASTRAZENECA | 10,623 | 12,460 |
| AUTOMATIC DATA PROCESSING INC | 35,516 | 37,042 |
| AVANTOR HOLDINGS INC | 27,356 | 19,474 |
| AXA ADS | 8,561 | 10,100 |
| BANK OF IRELAND GROUP PLC | 9,369 | 11,778 |
| BIONTECH SE ADR | 12,960 | 9,710 |
| BJ'S WHLSL CLUB INC | 23,943 | 21,665 |
| BLACKROCK INC | 37,271 | 45,461 |
| BOFA FINANCE LLC L/O TA-CYN IN | 125,000 | 123,500 |
| BOOZ ALLEN HAMILTON HOLDING CO | 21,680 | 31,082 |
| BRAMBLES LTD UNSP AD | 5,265 | 6,005 |
| BROADCOM INC | 70,877 | 133,950 |
| BUNGE GLOBAL SA | 8,604 | 10,196 |
| CADENCE DESIGN SYSTEMS INC | 25,485 | 40,038 |
| CENCORA INC | 22,973 | 27,932 |
| CF INDUSTRIES HOLDINGS, INC | 10,543 | 10,176 |
| CHINA MENGNIU DAIRY COMPANY AD | 9,618 | 6,304 |
| CHIPOTLE MEX GRILL | 17,836 | 25,157 |
| CHUBB LIMITED | 37,601 | 45,878 |
| CITIGROUP GLOBAL MARKETS L/O 1 | 500,001 | 384,501 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 16,774 | 19,864 |
| CORTEVA INC | 16,652 | 15,526 |
| COSTCO WHOLESALE CORPORATION | 9,114 | 14,522 |
| CREDIT SUISSE AG MLN SPX 03/31 | 100,000 | 187,600 |
| CURTISS WRIGHT CP | 19,796 | 34,087 |
| DARDEN RESTAURANTS INC | 21,630 | 24,809 |
| DATADOG INC | 17,236 | 22,819 |
| DEXCOM, INC | 19,629 | 23,949 |
| DIAGEO PLC ADS | 13,560 | 9,905 |
| DIAMONDBACK ENERGY INC | 18,385 | 21,401 |
| DISCOVER FINL SVCS COM | 23,847 | 26,414 |
| DYNATRACE | 17,945 | 23,790 |
| ECOLAB INC | 15,291 | 14,678 |
| EOG RESOURCES INC | 21,645 | 26,488 |
| EPAM SYSTEMS INC | 27,125 | 27,653 |
| EQUINOR ASA | 14,857 | 18,699 |
| EXXON MOBIL CORP | 57,273 | 53,989 |
| FANUC LIMITED UNSPONSORED | 9,019 | 5,750 |
| FIVE9 INC | 6,761 | 7,239 |
| FORTINET INC | 17,113 | 18,144 |
| GENERAC HOLDING INC | 9,794 | 5,170 |
| GENMAB A/S SPON | 4,439 | 4,076 |
| GROUPE DANONE ADS | 19,938 | 19,490 |
| GS FINANCE CORP | 250,000 | 206,250 |
| GS FINANCE CORP L/O TA-CYN SPY | 250,000 | 189,750 |
| HARGREAVES LANSDOWN | 7,529 | 4,027 |
| HESS CORP | 14,902 | 19,029 |
| HOME DEPOT INC | 35,584 | 41,239 |
| HONEYWELL INTL | 36,847 | 39,425 |
| HOULIHAN LOKEY INC | 18,781 | 34,894 |
| HUBSPOT INC | 27,011 | 38,316 |
| IDEXX CORP | 8,456 | 9,991 |
| INGERSOLL-RAND INC | 18,670 | 26,992 |
| INTUITIVE SURGICAL | 21,379 | 26,314 |
| IQVIA HOLDINGS INC | 19,687 | 19,667 |
| ISHARES CORE MSCI EAFE ETF | 531,412 | 597,273 |
| ISHARES CORE MSCI EMERGING MAR | 302,350 | 296,955 |
| ISHARES MSCI EMERGING MARKETS | 363,114 | 300,409 |
| ISHARES TRUST MSCI EAFE INDEX | 54,204 | 59,677 |
| JOHNSON & JOHNSON | 46,299 | 45,611 |
| JP MORGAN CHASE | 68,537 | 89,813 |
| KERRY GROUP PLC | 5,853 | 4,024 |
| KEYENCE CORP FIRST SECTION COM | 1,312 | 1,322 |
| KEYENCE CORPORATION,FIRST SECT | 5,627 | 6,540 |
| KEYSIGHT TECHNOLOGIES INC | 22,180 | 21,000 |
| KONINKLIJKE PHILIPS ELECTRONIC | 29,762 | 28,276 |
| LABORATORY CORP AMER HLDGS | 8,808 | 25,229 |
| LAM RESEARCH CORP | 11,870 | 17,232 |
| LINDE PLC COM | 39,590 | 59,553 |
| LPL FINANCIAL HOLDINGS INC | 8,398 | 8,422 |
| LULULEMON ATHLETICA INC | 21,290 | 30,677 |
| LYFT INC | 10,945 | 14,735 |
| MARSH AND MCLENNAN COMPANIES I | 21,989 | 36,189 |
| MARTIN MARIETTA MATLS INC | 15,336 | 16,963 |
| MARVELL TECHNOLOGY, INC | 25,593 | 31,663 |
| MASTERCARD INC | 35,903 | 42,224 |
| MATCH GROUP INC | 20,535 | 17,958 |
| MCCORMICK & CO | 25,964 | 19,089 |
| MCDONALD'S CORP | 55,373 | 68,494 |
| MEITUAN DIANPING UNSPONSORED A | 11,773 | 4,916 |
| META PLATFORMS INC | 31,531 | 36,104 |
| MICRON TECHNOLOGY | 43,887 | 43,097 |
| MICROSOFT CORP | 140,670 | 256,835 |
| MOLINA HEALTHCARE | 24,078 | 29,989 |
| MONGODB INC CL A | 5,911 | 12,266 |
| MONTROSE ENVIRONMENTAL GRP ORD | 5,812 | 3,213 |
| MORGAN STANLEY | 41,652 | 41,776 |
| MOWI ASA SPONSORED ADR | 10,172 | 7,291 |
| MSA SAFETY INCORPORATED | 8,188 | 9,117 |
| NEXTERA ENERGY, INC | 36,156 | 30,491 |
| NIKE INC-CL B | 36,303 | 28,011 |
| NIPPON TELEGRAPH & TELEPHONE C | 4,635 | 4,600 |
| NVIDIA CORP | 23,621 | 53,979 |
| OCI NV | 9,582 | 9,797 |
| ON SEMICONDUCTOR | 26,418 | 30,572 |
| OPTION CARE HEALTH INC | 10,212 | 13,476 |
| ORACLE CORP | 76,287 | 98,788 |
| OWL ROCK CAPITAL ORD SHS | 50,159 | 59,040 |
| PALO ALTO NETWORKS INC | 33,635 | 63,694 |
| PHILLIPS 66 | 17,550 | 24,764 |
| PINDUODUO INC | 15,074 | 25,897 |
| PING AN INSURANCE GROUP ADR | 5,336 | 2,679 |
| PINTEREST INC | 19,520 | 28,410 |
| PIONEER NAT RES CO | 9,977 | 12,593 |
| PROCTER GAMBLE CO | 34,323 | 37,954 |
| PROGRESSIVE CORP OHIO | 10,556 | 15,450 |
| PROLOGIS | 42,322 | 46,522 |
| PRYSMIAN SPA | 10,826 | 14,408 |
| PT BANK CENTRAL ASIA TBK | 7,660 | 9,465 |
| QORVO INC | 27,940 | 18,581 |
| REPUBLIC SVCS INC | 16,405 | 26,056 |
| RIVIAN AUTOMOTIVE INC CL A | 7,692 | 9,384 |
| RPM INTERNATIONAL INC | 17,586 | 22,549 |
| S&P GLOBAL INC COM | 24,610 | 29,955 |
| SALESFORCE.COM | 34,707 | 47,891 |
| SERVICE CP INTL | 19,779 | 24,094 |
| SERVICE NOW | 22,019 | 28,966 |
| SHIN-ETSU CHEMICAL C | 3,765 | 7,273 |
| SLM CORP | 9,021 | 10,076 |
| SNOWFLAKE INC | 17,929 | 24,477 |
| SONY GROUP CORP | 32,172 | 27,555 |
| SPECTRIS PLC | 11,972 | 12,360 |
| SPLUNK INC | 5,834 | 6,856 |
| STARBUCKS CORP COM | 52,731 | 48,389 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 94,137 | 95,264 |
| TAKE-TWO INTERACTIVE SOFTWARE | 38,425 | 47,480 |
| TENCENT HOLDINGS LIMITED | 39,962 | 22,032 |
| THE COCA-COLA CO | 43,642 | 47,321 |
| THE TRADE DESK INC | 25,452 | 27,489 |
| THERMO FISHER SCIENTIFIC INC | 18,762 | 17,516 |
| TIMKEN CO COM | 13,569 | 14,026 |
| TRADEWEB MARKETS INC | 20,783 | 27,809 |
| TRANE TECHNOLOGIES PLC | 13,461 | 16,585 |
| TYLER TECHNOLOGIES, INC | 31,454 | 30,941 |
| UBER | 24,870 | 34,849 |
| UBS AG L/O TA-CYN NDX RTY 7/26 | 250,000 | 245,000 |
| UBS AG L/O TA-CYN SPY XLE 03/3 | 250,000 | 253,000 |
| UBS AG TA-CYN GPS 08/01/2024 | 100,000 | 92,800 |
| UNION PACIFIC | 37,430 | 44,457 |
| UNITED PARCEL SERVICE | 46,483 | 40,408 |
| UNITEDHEALTH GROUP INC | 70,550 | 77,391 |
| UNIVERSAL DISPLAY CORP | 34,005 | 35,574 |
| VAIL RESORTS INC | 26,418 | 19,212 |
| VANGUARD DIVIDEND APPRECIATION | 275,892 | 376,925 |
| VANGUARD MID-CAP ETF | 173,944 | 227,755 |
| VANGUARD SM-CAP ETF | 169,768 | 219,090 |
| VARONIS SYSTEMS INC | 5,733 | 6,249 |
| VERISK ANALYTICS, INC | 13,070 | 15,765 |
| VERTEX PHARMCTLS INC | 7,215 | 13,834 |
| VICTORYSHARES US 500 VOLATILIT | 277,935 | 367,478 |
| VINCI (EX.SGE) | 11,772 | 13,816 |
| VISA INC | 20,154 | 23,952 |
| VOYA FINANCIAL INC | 18,614 | 20,721 |
| WATTS WATER TECHNOLOGIES INC | 6,236 | 9,792 |
| WEST JAPAN RAILWAY C | 6,741 | 6,457 |
| WISDOMTREE MIDCAP EARNINGS FUN | 963,226 | 1,121,516 |
| WOLFSPEED INC | 4,468 | 4,220 |
| YUM BRANDS INC | 25,085 | 24,825 |
| ZEBRA TECHNOLOGIES CORP | 7,085 | 6,833 |
| ZOOM VIDEO COMMUNICATIONS INC | 13,457 | 13,735 |
| ZSCALER INC | 15,248 | 17,503 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE STRATEGIC PTNRS VII | 434,429 | 1,050,026 | |
| NB CROSSROADS PRIVATE MKT VI | 614,999 | 701,740 | |
| NB CROSSROADS PRIVATE MKT VII | 337,500 | 361,518 | |
| PARTNERS GROUP PRIVATE EQUITY | 416,106 | 575,537 | |
| PORTFOLIO ADVISORS PEF 2019 OF | 549,049 | 876,390 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 32,106 | 32,106 | ||
| Bank Charges | 412 | 412 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 25,260 | 25,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 3,900 | |||
| Foreign Tax Paid | 1,514 | 1,514 |