| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,041 | 3,521 | 3,521 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTEMIS OPPORTUNISTIC CRE DEBT & EQUITY FUND LLC | FMV | 253,972 | 253,972 |
| CHARLES SCHWAB 9294 | FMV | 2,577,333 | 2,577,333 |
| FIDELITY DISTRESSED OPPORTUNITIES | FMV | 46,243 | 46,243 |
| FIDELITY EQUITIES | FMV | 462,383 | 462,383 |
| GOLUB CAPITAL PARTNERS | FMV | 225,766 | 225,766 |
| HERSHISER INCOME FUND II, LP | FMV | 146,075 | 146,075 |
| MANDALAY PRIORITY INCOME FUND I LP | FMV | 250,000 | 250,000 |
| OAKHURT INCOME FUND I, LP | FMV | 353,500 | 353,500 |
| STAGE VENTURE II | FMV | 148,917 | 148,917 |
| STAGE VENTURE PARTNERS III, LP | FMV | 214,864 | 214,864 |
| STAGE VP SEMANTIC ORCHESTRATION | FMV | 12,638 | 12,638 |
| STAGE VP SIBERIAN HUSKY | FMV | 16,540 | 16,540 |
| WATT FUNDING LLC | FMV | 250,000 | 250,000 |
| WESTRIDGE LENDING FUND II LLC | FMV | 250,000 | 250,000 |
| WESTRIDGE LENDING FUND LLC | FMV | 241,516 | 241,516 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 250 | 0 | 250 | |
| FOREIGN TAX | 131 | 0 | 0 | |
| GRANT MANAGEMENT | 22,640 | 0 | 22,640 | |
| ADVISOR FEES | 52,097 | 52,097 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME | 6,353 | 6,353 | 6,353 |
| OTHER INCOME - NON UBTI | 49,281 | 49,281 | 49,281 |
| DIVIDEND INCOME | 69,769 | 69,769 | 69,769 |
| NET REALIZED GAIN LOSS | 10,422 | 10,422 | 10,422 |
| RENTAL INCOME | 560 | 560 | 560 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 484,235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES - AGP FUNDING LLC | 147 | 147 | 0 | |
| OTHER FEES - ARTEMIS OPP CRE DEBT AND EQUITY FUND | 173 | 173 | 0 | |
| OTHER FEES - FIDELITY DISTRESSED OPP FUND | 961 | 961 | 0 | |
| OTHER FEES - HERSHISER FUND II | 1,437 | 1,437 | 0 | |
| OTHER FEES - STAGE VENTURE II | 677 | 677 | 0 | |
| OTHER FEES - STAGE VENTURE III | 4,137 | 4,137 | 0 | |
| OTHER FEES - STAGE VP SEMANTIC ORCHESTRATION | 99 | 99 | 0 | |
| OTHER FEES - STAGE VP SIBERIAN HUSKY LLC | 102 | 102 | 0 | |
| OTHER FEES - WESTRIDGE LENDING FUND II, LLC | 10 | 10 | 0 |
| Name | Address |
|---|---|
|
ESTELLE GORDON TRUST CREATED UNDER THE JACK KUSHNER TRUST |
1875 CENTURY PARK EAST SUITE 950 CENTURY CITY,CA90067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 570 | 0 | 0 |