| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOCAL CPA FIRM | 5,615 | 0 | 0 | 5,615 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACBOOK PRO | 2010-06-24 | 1,483 | 1,483 | SL | 3.000000000000 | 0 | 0 | 0 | |
| EXHIBIT TJ MADISON | 2001-07-01 | 5,392 | 5,392 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 1996-12-10 | 1,651 | 1,651 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BOOKS & TRANSCRIPTS 2004 | 2004-06-30 | 1,792 | 1,792 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BOOKS & TRANSCRIPTS 2003 | 2003-07-01 | 3,657 | 3,657 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BOOKS & TRANSCRIPTS 2002 | 2001-07-01 | 2,763 | 2,763 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LIBRARY BOOKS & TRANCRIPTS 2001 | 2001-07-01 | 1,907 | 1,907 | SL | 15.000000000000 | 0 | 0 | 0 | |
| COMPUTER & PRINTER | 2018-01-19 | 1,250 | 1,219 | SL | 5.000000000000 | 21 | 0 | 21 | |
| MATTRESS | 2018-11-18 | 1,786 | 1,052 | SL | 7.000000000000 | 255 | 0 | 255 | |
| COMPUTER & MONITOR (BEST BUY) | 2022-03-02 | 1,316 | 439 | SL | 5.000000000000 | 263 | 0 | 263 | |
| COMPUTER ACCESSORIES (BEST BUY) | 2022-03-09 | 777 | 259 | SL | 5.000000000000 | 155 | 0 | 155 | |
| SIT/STAND DESK | 2022-08-11 | 1,170 | 139 | SL | 7.000000000000 | 167 | 0 | 167 | |
| LATERAL FILE (ULINE) | 2022-11-11 | 2,232 | 106 | SL | 7.000000000000 | 319 | 0 | 319 | |
| FILING CABINETS (ULINE) | 2022-12-16 | 874 | SL | 7.000000000000 | 125 | 0 | 125 | ||
| SHELVING (WRM CONTRACTING) | 2023-01-01 | 7,545 | SL | 7.000000000000 | 1,078 | 0 | 1,078 | ||
| 2 24" LATERAL FILE CABINETS (ULINE) | 2023-02-02 | 2,398 | SL | 7.000000000000 | 314 | 0 | 314 | ||
| SHELVING W/ LIGHTING (WRM CONTRACTING) | 2023-02-06 | 3,700 | SL | 7.000000000000 | 485 | 0 | 485 | ||
| 3 42" LATERAL FILE CABINETS (ULINE) | 2023-06-13 | 2,801 | SL | 7.000000000000 | 233 | 0 | 233 | ||
| 4 SHELVING UNITS (WRM CONTRACTING) | 2023-07-14 | 2,900 | SL | 7.000000000000 | 207 | 0 | 207 | ||
| 2 LATERAL FILE CABINETS 42" & 36" (ULINE) | 2023-08-23 | 1,771 | SL | 7.000000000000 | 84 | 0 | 84 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTERNATIONAL FLAVORS & FRAGRANCES, INC. | 6,514 | 9,378 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACBOOK PRO | 1,483 | 1,483 | 0 | |
| EXHIBIT TJ MADISON | 5,392 | 5,392 | 0 | |
| LEASEHOLD IMPROVEMENTS | 1,651 | 1,651 | 0 | |
| BOOKS & TRANSCRIPTS 2004 | 1,792 | 1,792 | 0 | |
| BOOKS & TRANSCRIPTS 2003 | 3,657 | 3,657 | 0 | |
| BOOKS & TRANSCRIPTS 2002 | 2,763 | 2,763 | 0 | |
| LIBRARY BOOKS & TRANCRIPTS 2001 | 1,907 | 1,907 | 0 | |
| COMPUTER & PRINTER | 1,250 | 1,240 | 10 | |
| MATTRESS | 1,786 | 1,307 | 479 | |
| COMPUTER & MONITOR (BEST BUY) | 1,316 | 702 | 614 | |
| COMPUTER ACCESSORIES (BEST BUY) | 777 | 414 | 363 | |
| SIT/STAND DESK | 1,170 | 306 | 864 | |
| LATERAL FILE (ULINE) | 2,232 | 425 | 1,807 | |
| FILING CABINETS (ULINE) | 874 | 125 | 749 | |
| SHELVING (WRM CONTRACTING) | 7,545 | 1,078 | 6,467 | |
| 2 24" LATERAL FILE CABINETS (ULINE) | 2,398 | 314 | 2,084 | |
| SHELVING W/ LIGHTING (WRM CONTRACTING) | 3,700 | 485 | 3,215 | |
| 3 42" LATERAL FILE CABINETS (ULINE) | 2,801 | 233 | 2,568 | |
| 4 SHELVING UNITS (WRM CONTRACTING) | 2,900 | 207 | 2,693 | |
| 2 LATERAL FILE CABINETS 42" & 36" (ULINE) | 1,771 | 84 | 1,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 35 | 0 | 0 | 35 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADVANCES ON EDUCATIONAL SCRIPT | 123,602 | 123,602 | 123,602 |
| PREPAID DOCUMENTARY COST (NET OF IMPAIRMENT) | 260,005 | 260,005 | 260,005 |
| SURVEY/DESIGN PLANS - RETREAT CENTER | 25,184 | 25,184 | 25,184 |
| LIBRARY ACQUISITIONS | 10,429 | 16,353 | 16,353 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 33 | 0 | 0 | 33 |
| OFFICE SUPPLIES & EXPENSES | 3,193 | 0 | 0 | 3,193 |
| RESEARCH & EDUCATION MATERIALS | 11,941 | 0 | 0 | 11,942 |
| TELEPHONE & INTERNET | 278 | 0 | 0 | 278 |
| INFORMATION TECHNOLOGY | 6,002 | 0 | 0 | 6,002 |
| WEBSITE | 340 | 0 | 0 | 340 |
| GIFTS | 4,465 | 0 | 0 | 4,465 |
| MEMBERSHIPS | 423 | 0 | 0 | 423 |
| SUPPLIES | 3,523 | 0 | 0 | 3,523 |
| MISCELLANEOUS ADMINISTRATIVE | 1,252 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 155 | 2,782 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 1,600 | 0 | 0 | 1,600 |