| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,746 | 1,487 | 28,259 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS FIXED INCOME | 5,169,932 | 5,169,932 |
| STATE OF ISRAEL BONDS | 5,045,180 | 5,045,180 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS SECURITIES | 66,100,099 | 66,100,099 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EJF FUNDS | AT COST | 28,923,204 | 28,923,204 |
| BLACKROCK PRIVATE OPPOR FUND IV (CAYMAN) LP | AT COST | 1,063,575 | 1,063,575 |
| BRIDGE WORKFORCE AND AFFORDABL HOU FUND-R2 LP | AT COST | 1,439,512 | 1,439,512 |
| CIBUS ANNA FUND | AT COST | 610,366 | 610,366 |
| COLLER INTERNATIONAL PARTNERS | AT COST | 1,744,210 | 1,744,210 |
| ICAPITAL-APOLLO | AT COST | 608,015 | 608,015 |
| INFRASTRUCTURE INVSTMNTS | AT COST | 2,176,220 | 2,176,220 |
| PORTFOLIO ADVISORS | AT COST | 1,905,918 | 1,905,918 |
| STEPSTONE TACTICALGROWTH | AT COST | 2,012,569 | 2,012,569 |
| APOLLO DEBT SOLUTIONS | AT COST | 3,089,952 | 3,089,952 |
| FS CREDIT REAL ESTATE | AT COST | 1,983,438 | 1,983,438 |
| ARISTOTLE | AT COST | 6,049,238 | 6,049,238 |
| BLUMBERG CAPITAL FUND | AT COST | 597,752 | 597,752 |
| CAMBER CREEK FUND III | AT COST | 1,474,444 | 1,474,444 |
| INSIGHT PARTNERS XII | AT COST | 2,057,744 | 2,057,744 |
| POLEN | AT COST | 5,903,957 | 5,903,957 |
| STARWOOD SOF-XII | AT COST | 535,247 | 535,247 |
| THE RISE FUND | AT COST | 709,030 | 709,030 |
| TRUST VENTURES FUND | AT COST | 1,074,680 | 1,074,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 567 | 0 | 567 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 414 | 0 | 414 | |
| COMPUTER EXPENSE | 5,961 | 0 | 5,961 | |
| INSURANCE | 3,934 | 0 | 3,934 | |
| K-1 DEDUCTIONS | 308,924 | 308,924 | 0 | |
| MEMBERSHIPS | 4,831 | 0 | 4,831 | |
| OFFICE EXPENSES | 5,653 | 283 | 5,370 | |
| PARKING EXPENSE | 2,097 | 105 | 1,992 | |
| PAYROLL SERVICE | 2,824 | 141 | 2,683 | |
| TELEPHONE | 3,680 | 184 | 3,496 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO REVALUE ASSETS TO FAIR MARKET VALUE | 14,756,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 204,086 | 204,086 | 0 | |
| CONSULTING FEES | 80,742 | 76,705 | 4,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 86,183 | 0 | 0 | |
| FOREIGN TAXES PAID | 38,516 | 38,516 | 0 | |
| PAYROLL TAXES | 33,855 | 1,693 | 32,162 | |
| STATES TAXES (MD) | 17,182 | 8,591 | 8,591 | |
| PROPERTY TAXES | 1,637 | 0 | 1,637 |