| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX RETURN FEES | 10,000 | 5,000 | 5,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXCHANGE FUNDS - SCHWAB 2037 | 18,135,198 | 18,135,198 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES - SCHWAB 2037 | 3,898,707 | 3,898,707 |
| MUTUAL FUNDS - FIDELITY 2283 | 217,042 | 217,042 |
| EQUITIES - SCHWAB 5914 | 3,419,331 | 3,419,331 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 1,551,962 | 1,551,962 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FLOW THROUGH EXPENSES | 95,555 | 95,555 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | -181 | 1,065 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 1,393,253 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 112,000 | 112,000 | ||
| INVESTMENT ADVISORY FEES | 76,777 | 76,777 | ||
| BANK FEES | 96 | 96 | ||
| LEGAL FEES | 105 | 105 | ||
| PAYROLL FEES | 2,765 | 2,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,179 | 3,179 | ||
| EXCISE TAX | 28,978 | |||
| UBIT TAX | 2,575 | |||
| FOREIGN TAX | 4,301 | 7,591 |