| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX FEES | 41,650 | 24,990 | 16,660 | |
| ACCOUNTING FEES | 29,110 | 4,920 | 24,710 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY 3.05% 04/15/2030 USD SR LIEN | 12,639 | 12,639 |
| 3M COMPANY MTN 3.375% 03/01/2029 USD SR LIEN | 18,730 | 18,730 |
| ABBVIE INC 4.5% 05/14/2035 USD SR LIEN | 7,842 | 7,842 |
| ABBVIE INC 4.55% 03/15/2035 USD SER WI SR LIEN | 11,789 | 11,789 |
| AIR LEASE CORP 3.625% 04/01/2027 USD SR LIEN | 10,410 | 10,410 |
| AIR LEASE CORP 3.625% 12/01/2027 USD SR LIEN | 16,088 | 16,088 |
| AIR LEASE CORPORATION 5.3% 02/01/2028 SR LIEN | 18,218 | 18,218 |
| AMAZON.COM, INC. 4.8% 12/05/2034 USD SR LIEN | 3,102 | 3,102 |
| AMEREN CORPORATION 1.95% 03/15/2027 USD SR LIEN | 12,831 | 12,831 |
| AMERICAN EXPRESS COMPANY 1.65% 11/04/2026 USD SR LIEN | 33,096 | 33,096 |
| AMERICAN INTERNATIONAL GROUP, 3.875% 01/15/2035 USD SR LIEN | 9,050 | 9,050 |
| AMGEN INC. 5.25% 03/02/2030 SR LIEN | 28,822 | 28,822 |
| AON CORPORATION 2.6% 12/02/2031 USD SR LIEN | 27,181 | 27,181 |
| AUTONATION INC 3.85% 03/01/2032 USD SR LIEN | 7,119 | 7,119 |
| AUTONATION INC 4.75% 06/01/2030 USD SR LIEN | 5,797 | 5,797 |
| BANK OF AMERICA CORPORATION HYBRID 12/20/2028 USD SER WI SR LIEN CPN 12/20/1 | 23,539 | 23,539 |
| BANK OF AMERICA CORPORATION HYBRID MTN 02/04/2028 USD SR LIEN CPN 02/04/22 2 | 20,393 | 20,393 |
| BANK OF AMERICA CORPORATION HYBRID MTN 06/14/2029 USD SR LIEN CPN 06/14/21 2 | 4,411 | 4,411 |
| BANK OF AMERICA CORPORATION HYBRID MTN 07/21/2028 USD SR LIEN CPN 07/21/17 3 | 1,898 | 1,898 |
| BANK OF AMERICA CORPORATION HYBRID MTN 07/23/2030 USD SR LIEN CPN 07/23/19 3 | 5,446 | 5,446 |
| BANK OF NOVA SCOTIA 4.75% 02/02/2026 SR LIEN | 3,992 | 3,992 |
| BANK OF NOVA SCOTIA 5.65% 02/01/2034 SR LIEN | 52,979 | 52,979 |
| BAXTER INTERNATIONAL INC 2.272% 12/01/2028 USD SR LIEN | 10,738 | 10,738 |
| BAXTER INTERNATIONAL INC. 1.73% 04/01/2031 USD SR LIEN | 15,479 | 15,479 |
| BRISTOL-MYERS SQUIBB COMPANY 5.75% 02/01/2031 SR LIEN | 16,096 | 16,096 |
| BROADCOM INC. 4.15% 11/15/2030 USD SER WI SR LIEN | 17,218 | 17,218 |
| CANADIAN IMPERIAL BANK OF COMMERCE 5.001% 04/28/2028 USD SR LIEN | 24,158 | 24,158 |
| CAPITAL ONE FINANCIAL CORPORAT HYBRID 03/01/2030 USD SR LIEN CPN 03/03/22 3. | 11,622 | 11,622 |
| CAPITAL ONE FINANCIAL CORPORAT HYBRID 07/29/2032 USD SUB LIEN CPN 07/29/21 2 | 16,689 | 16,689 |
| CIGNA CORP 2.375% 03/15/2031 USD SR LIEN | 31,669 | 31,669 |
| CITIGROUP INC. HYBRID 01/10/2028 USD SR LIEN CPN 01/10/17 3.887% | 16,454 | 16,454 |
| CITIGROUP INC. HYBRID 01/29/2031 USD SR LIEN CPN 01/29/20 2.666% | 19,980 | 19,980 |
| CITIGROUP INC. HYBRID 02/24/2028 USD SER VAR SR LIEN CPN 02/18/22 3.07% | 11,314 | 11,314 |
| CLOROX COMPANY (THE) 1.8% 05/15/2030 USD SR LIEN | 5,848 | 5,848 |
| CROWN CASTLE INTL CORP 3.65% 09/01/2027 USD SR LIEN | 23,781 | 23,781 |
| CVS HEALTH CORPORATION 1.3% 08/21/2027 USD SR LIEN | 6,222 | 6,222 |
| CVS HEALTH CORPORATION 1.75% 08/21/2030 USD SR LIEN | 17,375 | 17,375 |
| DELL INTERNATIONAL L.L.C. 5.25% 02/01/2028 SR LIEN EMC CORP | 14,358 | 14,358 |
| DOW CHEMICAL CO/THE 4.25% 10/01/2034 USD SR LIEN | 23,017 | 23,017 |
| DOWDUPONT INC. 4.493% 11/15/2025 USD SR LIEN | 1,986 | 1,986 |
| DUKE ENERGY CAROLINAS 2.45% 02/01/2030 USD SR LIEN | 55,981 | 55,981 |
| EMERSON ELECTRIC CO 1.95% 10/15/2030 USD SR LIEN | 13,817 | 13,817 |
| EMERSON ELECTRIC CO. 2.0% 12/21/2028 USD SR LIEN | 5,373 | 5,373 |
| ENBRIDGE INC 5.7% 03/08/2033 USD SR LIEN | 32,287 | 32,287 |
| FISERV INC 2.65% 06/01/2030 USD SR LIEN | 16,729 | 16,729 |
| GENERAL MOTORS FINL CO 2.35% 02/26/2027 USD SR LIEN | 7,369 | 7,369 |
| GENERAL MOTORS FINL CO 4.3% 04/06/2029 USD SR LIEN | 6,750 | 6,750 |
| GLOBAL PAYMENTS INC. 3.2% 08/15/2029 USD SR LIEN | 9,980 | 9,980 |
| HORMEL FOODS CORP 1.8% 06/11/2030 USD SR LIEN | 8,518 | 8,518 |
| HUMANA INC. 1.35% 02/03/2027 USD SR LIEN | 18,051 | 18,051 |
| HUMANA INC. 3.7% 03/23/2029 USD SR LIEN | 6,732 | 6,732 |
| INTEL CORPORATION 2.0% 08/12/2031 USD SR LIEN | 1,692 | 1,692 |
| INTEL CORPORATION 4.875% 02/10/2028 SR LIEN | 29,501 | 29,501 |
| INTEL CORPORATION 5.2% 02/10/2033 USD SR LIEN | 24,053 | 24,053 |
| INTERCONTINENTAL EXCHANGE, INC 4.6% 03/15/2033 USD SR LIEN | 1,988 | 1,988 |
| JPMORGAN CHASE & CO. HYBRID 01/23/2029 USD SR LIEN CPN 01/23/18 3.509% | 18,022 | 18,022 |
| JPMORGAN CHASE & CO. HYBRID 05/13/2031 USD SUB LIEN CPN 05/13/20 2.956% | 13,202 | 13,202 |
| KELLOGG CO 2.1% 06/01/2030 USD SR LIEN | 24,083 | 24,083 |
| KINDER MORGAN, INC. 5.3% 12/01/2034 USD SR LIEN | 20,881 | 20,881 |
| KROGER CO 1.7% 01/15/2031 USD SR LIEN | 8,096 | 8,096 |
| LOWE'S COS INC 2.625% 04/01/2031 USD SR LIEN | 8,759 | 8,759 |
| M&T BANK CORPORATION HYBRID 01/27/2034 SR LIEN CPN 01/27/23 5.053% | 6,645 | 6,645 |
| MORGAN STANLEY HYBRID 05/04/2027 USD SR LIEN CPN 04/22/21 1.593% | 24,888 | 24,888 |
| MORGAN STANLEY HYBRID MTN 01/21/2028 USD SR LIEN CPN 01/24/22 2.475% | 31,588 | 31,588 |
| NEXTERA ENERGY CAPITAL HOLDING 5.0% 02/28/2030 SR LIEN | 25,300 | 25,300 |
| NXP BV/NXP FDG/NXP USA 3.4% 05/01/2030 USD SR LIEN | 10,124 | 10,124 |
| ORACLE CORPORATION 2.875% 03/25/2031 USD SR LIEN | 18,628 | 18,628 |
| ORACLE CORPORATION 4.3% 07/08/2034 USD SR LIEN | 14,981 | 14,981 |
| PNC FINANCIAL SERVICES HYBRID 08/18/2034 SR LIEN CPN 08/18/23 5.939% | 23,957 | 23,957 |
| PUBLIC STORAGE 1.95% 11/09/2028 USD SR LIEN | 5,351 | 5,351 |
| REALTY INCOME CORPORATION 3.25% 01/15/2031 USD SR LIEN | 16,378 | 16,378 |
| REALTY INCOME CORPORATION 4.85% 03/15/2030 SR LIEN | 26,145 | 26,145 |
| RELX CAPITAL INC 3.0% 05/22/2030 USD SR LIEN | 32,157 | 32,157 |
| ROYALTY PHARMA PLC 2.2% 09/02/2030 USD SER WI SR LIEN | 10,111 | 10,111 |
| SALESFORCE.COM, INC. 1.5% 07/15/2028 USD SR LIEN | 5,343 | 5,343 |
| SERVICENOW, INC. 1.4% 09/01/2030 USD SR LIEN | 12,356 | 12,356 |
| STATE STREET CORP HYBRID 11/21/2029 SR LIEN CPN 11/21/23 5.684% | 56,910 | 56,910 |
| SYNCHRONY FINANCIAL 3.95% 12/01/2027 USD SR LIEN | 17,769 | 17,769 |
| TELEDYNE TECHNOLOGIES IN 2.75% 04/01/2031 USD SR LIEN | 10,458 | 10,458 |
| THERMO FISHER SCIENTIFIC 1.75% 10/15/2028 USD SR LIEN | 8,929 | 8,929 |
| TOYOTA MOTOR CREDIT CORP MTN 1.125% 06/18/2026 USD SR LIEN | 60,046 | 60,046 |
| TRANE TECHNOLOGIES FINANCING LIMITED 5.25% 03/03/2033 USD SR LIEN | 32,156 | 32,156 |
| TRANSCANADA PIPELINES 4.1% 04/15/2030 USD SR LIEN | 7,618 | 7,618 |
| TRANS-CANADA PIPELINES 4.875% 01/15/2026 USD SR LIEN | 21,945 | 21,945 |
| TRANSCANADA PIPELINES LIMITED 4.25% 05/15/2028 USD SER 10YR SR LIEN | 1,948 | 1,948 |
| TRUIST FINANCIAL CORPORATION HYBRID MTN 06/07/2029 USD SR LIEN CPN 06/07/21 | 18,165 | 18,165 |
| U.S. BANCORP HYBRID MTN 07/22/2033 USD SUB LIEN CPN 07/22/22 4.967% | 7,596 | 7,596 |
| U.S. BANCORP MTN 3.0% 07/30/2029 USD SUB LIEN | 1,809 | 1,809 |
| UDR INC MTN 3.2% 01/15/2030 USD SR LIEN | 31,831 | 31,831 |
| VERIZON COMMUNICATIONS INC. 4.4% 11/01/2034 USD SR LIEN | 25,065 | 25,065 |
| VIRGINIA ELEC & POWER CO 2.875% 07/15/2029 USD SER A SR LIEN | 1,839 | 1,839 |
| WALT DISNEY COMPANY (THE) 2.65% 01/13/2031 USD SR LIEN | 16,040 | 16,040 |
| WASTE MANAGEMENT INC 1.5% 03/15/2031 USD SR LIEN | 25,377 | 25,377 |
| WELLS FARGO & COMPANY HYBRID MTN 06/02/2028 USD SR LIEN CPN 06/02/20 2.393% | 12,831 | 12,831 |
| WESTPAC BANKING CORP HYBRID 07/24/2034 USD SUB LIEN CPN 07/24/19 4.11% | 8,236 | 8,236 |
| WYETH LLC 6.0% 02/15/2036 SER B SR LIEN | 38,692 | 38,692 |
| BERRY GLOBAL INC 1.57% 01/15/2026 USD SR LIEN | 4,646 | 4,646 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 99,173 | 99,173 |
| ABBVIE | 43,702 | 43,702 |
| ADOBE SYSTEMS | 51,904 | 51,904 |
| AGILYSYS, INC. CMN | 11,196 | 11,196 |
| AIR PRODUCTS & CHEMICALS | 23,821 | 23,821 |
| ALAMO GROUP INC. CMN | 9,879 | 9,879 |
| ALBANY INTERNATIONAL CORP CLASS A | 15,028 | 15,028 |
| ALLSTATE CORPORATION COMMON STOCK | 49,833 | 49,833 |
| ALPHABET INC CL A | 133,823 | 133,823 |
| AMAZON.COM | 142,056 | 142,056 |
| AMERICAN EXPRESS | 17,797 | 17,797 |
| AMERICAN INTL GROUP | 85,230 | 85,230 |
| AMERICAN TOWER | 88,727 | 88,727 |
| AMERISOURCEBERGEN | 25,878 | 25,878 |
| ATLASSIAN CORPORATION PLC CMN CLASS A | 41,388 | 41,388 |
| AXONICS INC CMN | 14,749 | 14,749 |
| AZEK COMPANY INC. (THE) CMN | 16,524 | 16,524 |
| BANK OF AMERICA CORP CMN | 90,135 | 90,135 |
| BECTON DICKINSON | 52,667 | 52,667 |
| BELDEN INC CMN | 13,364 | 13,364 |
| BERKSHIRE HATHAWAY INC. CLASS B | 60,989 | 60,989 |
| BLACKROCK, INC. CMN | 37,343 | 37,343 |
| BORGWARNER INC. CMN | 21,044 | 21,044 |
| BOSTON SCIENTIFIC | 37,172 | 37,172 |
| BRISTOL-MYERS SQUIBB COMPANY CMN | 18,933 | 18,933 |
| BROADCOM LIMITED | 27,906 | 27,906 |
| BUMBLE INC | 7,621 | 7,621 |
| CALIFORNIA WATER SERVICE GROUP HOLDING COMPANY | 9,181 | 9,181 |
| CARMAX, INC. CMN | 46,735 | 46,735 |
| CARPENTER TECHNOLOGY INC CMN | 16,780 | 16,780 |
| CARRIER GLOBAL CORPORATION CMN | 24,761 | 24,761 |
| CASELLA WASTE SYSTEMS INC CLASS A | 20,083 | 20,083 |
| CATERPILLAR | 72,143 | 72,143 |
| CBIZ, INC. CMN | 24,160 | 24,160 |
| CERTARA, INC. CMN | 12,893 | 12,893 |
| CHEVRON | 34,605 | 34,605 |
| CHIPOTLE MEXICAN GRILL | 48,026 | 48,026 |
| COMCAST CLASS A | 26,442 | 26,442 |
| CONOCOPHILLIPS | 111,659 | 111,659 |
| CSX CORPORATION CMN | 28,117 | 28,117 |
| CVS HEALTH CORP CMN | 26,610 | 26,610 |
| DANAHER | 67,320 | 67,320 |
| DARDEN RESTAURANTS, INC. CMN | 23,659 | 23,659 |
| DEERE & COMPANY CMN | 31,190 | 31,190 |
| DESCARTES SYSTEMS GRP (THE) CMN | 16,476 | 16,476 |
| DOMINION ENERGY INC CMN | 18,800 | 18,800 |
| DOUBLEVERIFY HOLDINGS INC. CMN | 16,257 | 16,257 |
| DUKE ENERGY CORPORATION CMN | 30,082 | 30,082 |
| ECOLAB | 37,885 | 37,885 |
| EOG RESOURCES | 25,883 | 25,883 |
| EQUITY LIFESTYLE PROPERTIES | 14,320 | 14,320 |
| EXXON MOBIL | 53,489 | 53,489 |
| FIRSTCASH HLDGS INC CMN | 10,731 | 10,731 |
| FLUOR CORPORATION CMN | 10,067 | 10,067 |
| FOX CORPORATION CMN | 14,598 | 14,598 |
| FREEPORT-MCMORAN INC CMN | 32,907 | 32,907 |
| FREEPORT-MCMORAN INC CMN | 15,495 | 15,495 |
| GENERAL MOTORS CO | 54,491 | 54,491 |
| HALOZYME THERAPEUTICS, INC. CMN | 14,193 | 14,193 |
| HARTFORD FINANCIAL SRVCS | 55,944 | 55,944 |
| HCA HEALTHCARE, INC CMN | 46,016 | 46,016 |
| HELMERICH & PAYNE INC. CMN | 12,460 | 12,460 |
| HONEYWELL INTL | 65,430 | 65,430 |
| HUMANA INC. CMN | 34,794 | 34,794 |
| ICF INTERNATIONAL INC CMN | 10,325 | 10,325 |
| INTER PARFUMS INC CMN | 17,857 | 17,857 |
| INTERCONTINENTALEXCHANGE | 27,356 | 27,356 |
| ISHARES MSCI EAFE 100% HEDGED | 391,512 | 391,512 |
| ISHARES RUSSELL 1000 GROWTH ETF | 2,029,723 | 2,029,723 |
| JOHNSON & JOHNSON | 24,451 | 24,451 |
| JPMORGAN CHASE | 64,808 | 64,808 |
| KKR & CO. INC. CMN CLASS A | 43,165 | 43,165 |
| KRATOS DEFENSE & SECURITY SOL CMN | 15,218 | 15,218 |
| L3HARRIS TECHNOLOGIES INC CMN | 28,434 | 28,434 |
| LESLIE'S, INC. CMN | 8,610 | 8,610 |
| LOWES COMPANIES INC CMN | 25,148 | 25,148 |
| MARSH & MCLENNAN | 19,705 | 19,705 |
| MARTEN TRANSPORT LTD CMN | 10,658 | 10,658 |
| MARTIN MARIETTA MATERIALS,INC CMN | 44,403 | 44,403 |
| MARVELL TECHNOLOGY GROUP LTD. CMN | 48,127 | 48,127 |
| MEDTRONIC | 31,057 | 31,057 |
| MERCK | 43,935 | 43,935 |
| META PLATFORMS INC | 28,671 | 28,671 |
| METHANEX CORPORATION CMN | 12,550 | 12,550 |
| MICRON TECHNOLOGY, INC. CMN | 20,482 | 20,482 |
| MICROSOFT | 162,825 | 162,825 |
| MONDELEZ INTERNATIONAL, INC. CMN | 27,958 | 27,958 |
| MONTROSE ENVIRONMENTAL GROUP I CMN | 10,025 | 10,025 |
| MOTOROLA SOLUTIONS INC CMN | 26,926 | 26,926 |
| N V R INC CMN | 42,003 | 42,003 |
| NASDAQ INC. CMN | 28,896 | 28,896 |
| NCINO, INC. CMN | 11,367 | 11,367 |
| NEXTERA ENERGY, INC. CMN | 24,539 | 24,539 |
| NIKE CLASS B | 43,102 | 43,102 |
| NOBLE CORPORATION PLC CMN | 18,397 | 18,397 |
| NORTHROP GRUMMAN CORP CMN | 13,576 | 13,576 |
| NVIDIA CORP CMN | 112,910 | 112,910 |
| ON SEMICONDUCTOR CORP CMN | 25,059 | 25,059 |
| OWENS CORNING CMN | 24,458 | 24,458 |
| PARKER-HANNIFIN | 75,555 | 75,555 |
| PAYCOR HCM, INC. CMN | 13,688 | 13,688 |
| PAYPAL | 20,142 | 20,142 |
| PEPSICO | 80,504 | 80,504 |
| PFIZER | 39,068 | 39,068 |
| PHILLIPS 66 CMN | 19,572 | 19,572 |
| PROCTER & GAMBLE | 14,507 | 14,507 |
| PROLOGIS | 27,860 | 27,860 |
| PRUDENTIAL FINANCIAL | 10,890 | 10,890 |
| PUBLIC STORAGE | 25,315 | 25,315 |
| QUANTA SERVICES INC CMN | 35,391 | 35,391 |
| RAYTHEON CO CMN | 29,112 | 29,112 |
| SBA COMMUNICATIONS | 30,950 | 30,950 |
| SCHLUMBERGER | 32,473 | 32,473 |
| SERVICENOW | 76,301 | 76,301 |
| SIGNET JEWELERS LIMITED CMN | 14,802 | 14,802 |
| SOUTHWEST AIRLINES | 10,888 | 10,888 |
| SPDR S&P 500 ETF | 2,692,631 | 2,692,631 |
| SPROUT SOCIAL, INC. CMN | 12,411 | 12,411 |
| SS&C TECHNOLOGIES HOLDINGS, IN CMN | 37,399 | 37,399 |
| STATE STREET CORPORATION (NEW) CMN | 8,676 | 8,676 |
| STRYKER | 29,946 | 29,946 |
| TARGET CORPORATION CMN | 55,829 | 55,829 |
| TECHNIPFMC PLC CMN | 13,252 | 13,252 |
| TERRENO REALTY | 11,845 | 11,845 |
| TEXAS INSTRUMENTS INC. CMN | 49,263 | 49,263 |
| TEXTRON INC.DEL. CMN | 23,161 | 23,161 |
| THE HOME DEPOT | 36,388 | 36,388 |
| THE TRAVELERS COMPANIES | 20,001 | 20,001 |
| THERMO FISHER SCIENTIFIC INC CMN | 88,642 | 88,642 |
| TRUIST FINANCIAL CORPORATION CMN | 26,435 | 26,435 |
| TYSON FOODS INC CL-A CMN CLASS A | 12,846 | 12,846 |
| UNION PACIFIC CORP. CMN | 42,001 | 42,001 |
| UNITEDHEALTH GROUP INCORPORATE CMN | 107,400 | 107,400 |
| VERACYTE, INC. CMN | 11,197 | 11,197 |
| VERISK ANALYTICS | 48,011 | 48,011 |
| VERIZON COMMUNICATIONS | 20,094 | 20,094 |
| VISA | 114,294 | 114,294 |
| VISTEON CORPORATION CMN | 9,742 | 9,742 |
| WALT DISNEY | 28,441 | 28,441 |
| WASTE MANAGEMENT INC CMN | 29,731 | 29,731 |
| WELLS FARGO & CO | 72,452 | 72,452 |
| WEST PHARMACEUTICAL SERVICES INC | 44,367 | 44,367 |
| XCEL ENERGY INC CMN | 14,363 | 14,363 |
| AGILENT TECHNOLOGIES | 19,742 | 19,742 |
| ANALOG DEVICES | 42,889 | 42,889 |
| ARTHUR J. GALLAGHER & CO. | 25,187 | 25,187 |
| BLACKSTONE GROUP | 52,499 | 52,499 |
| CADENCE DESIGN SYSTEMS, INC. | 49,299 | 49,299 |
| DYNATRACE HOLDING LLC | 43,533 | 43,533 |
| EDWARDS LIFESCIENCES CORP | 49,105 | 49,105 |
| FORTIVE CORP | 48,007 | 48,007 |
| GARTNER, INC | 46,915 | 46,915 |
| IDEXX LABORATORIES | 51,065 | 51,065 |
| INTUIT, INC | 93,755 | 93,755 |
| MONOLITHIC POWER SYSTEMS, INC | 57,401 | 57,401 |
| MSCI INC. | 52,605 | 52,605 |
| UBER TECHNOLOGIES, INC. | 53,258 | 53,258 |
| VERALTO CORP | 24,925 | 24,925 |
| FERGUSON PLC | 29,540 | 29,540 |
| EXTRA SPACE STORAGE INC. | 29,180 | 29,180 |
| REGAL REXNORD CORP | 31,380 | 31,380 |
| LEAR CORP | 27,112 | 27,112 |
| LABORATORY CORP OF AMER | 33,866 | 33,866 |
| DIAMONDBACK ENERGY INC. | 25,588 | 25,588 |
| S&P GLOBAL INC | 32,158 | 32,158 |
| ORACLE | 25,725 | 25,725 |
| DUPONT DE NEMOURS INC | 22,079 | 22,079 |
| AMEGEN INC | 20,161 | 20,161 |
| AVANTOR FUNDING INC. | 14,976 | 14,976 |
| TOWER SEMICONDUCTOR LTD | 9,125 | 9,125 |
| CORCEPT THERAPEUTICS | 6,009 | 6,009 |
| CRANE CO. | 12,759 | 12,759 |
| ECOVYST INC | 6,077 | 6,077 |
| ESAB CORP | 11,694 | 11,694 |
| FIGS, INC. | 4,504 | 4,504 |
| FRESHPET INC. | 17,526 | 17,526 |
| HAYWARD HOLDINGS, INC. | 5,086 | 5,086 |
| KURA SUSHI USA | 7,068 | 7,068 |
| MARAVAI LIFESCIENCES HOLDINGS | 4,533 | 4,533 |
| NAPCO SECURITY TECHNOLOGIES | 13,700 | 13,700 |
| NEOGEN CORP | 16,752 | 16,752 |
| PROGYNY INC. | 11,228 | 11,228 |
| RXSIGHT, INC. | 5,242 | 5,242 |
| VIAVI SOLUTIONS | 7,391 | 7,391 |
| WINTRUST FINANCIAL GROUP | 17,530 | 17,530 |
| LOUISIANNA PACIFIC CORP | 14,945 | 14,945 |
| OUTFRONT MEDIA | 11,252 | 11,252 |
| STEWART INFORMATION SYSTEMS | 12,279 | 12,279 |
| AMPHASTAR PHARMACEUTICALS | 13,421 | 13,421 |
| API GROUP | 14,809 | 14,809 |
| ARCBEST CORP | 9,737 | 9,737 |
| ARLO TECHNOLOGIES | 3,389 | 3,389 |
| AVIDXCHANGE HOLDINGS, INC. | 5,117 | 5,117 |
| BLACKLINE, INC | 14,549 | 14,549 |
| BRP GROUP, INC. | 5,356 | 5,356 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APTITUDE PTNRS | FMV | 1,453,314 | 1,453,314 |
| ARTISAN DYN EQ - MAIN | FMV | 3,841,510 | 3,841,510 |
| BROAD STREET REAL ESTATE CREDIT PARTNERS II | FMV | 32,075 | 32,075 |
| BROAD STREET REAL ESTATE CREDIT PARTNERS III | FMV | 354,572 | 354,572 |
| GS HIGH YIELD FUND | FMV | 613,611 | 613,611 |
| GS VINTAGE VI LP | FMV | 99,857 | 99,857 |
| KKR PRINCIPAL OPP | FMV | 530,750 | 530,750 |
| PRIVATE EQUITY MANAGERS (2018) | FMV | 1,296,524 | 1,296,524 |
| PRIVATE EQUITY MANAGERS (2019) | FMV | 1,224,160 | 1,224,160 |
| PRIVATE EQUITY MANAGERS (2020) OFFSHORE LP | FMV | 763,898 | 763,898 |
| PRIVATE EQUITY MANAGERS (2021) OFFSHORE LP | FMV | 580,228 | 580,228 |
| TCV XI ACCESS | FMV | 342,223 | 342,223 |
| TPG TECH ADJACENCIES II ACCESS OFFSHORE LP | FMV | 355,405 | 355,405 |
| US REAL PROPERTY INCOME FUND | FMV | 154,867 | 154,867 |
| VINTAGE IX B OFFSHORE SCSP | FMV | 187,986 | 187,986 |
| VINTAGE VII - MAIN | FMV | 478,253 | 478,253 |
| VINTAGE VIII - MAIN | FMV | 1,364,072 | 1,364,072 |
| WEST ST GLBL GROW | FMV | 315,767 | 315,767 |
| WEST ST VII - MAIN | FMV | 1,176,132 | 1,176,132 |
| WEST ST VIII - MAIN | FMV | 875,826 | 875,826 |
| WEST STREET STRATEGIC SOLUTIONS OFFSHORE FEEDER FUND I, LLC | FMV | 752,504 | 752,504 |
| E&F PEM (2023) | FMV | 1,040 | 1,040 |
| GS REIT | FMV | 475,228 | 475,228 |
| BLACK EQUITY OPPORTUNITIES | FMV | 19,231 | 19,231 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,946 | 0 | 3,726 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST AND DIVIDENDS | 22,711 | 39,199 | 39,199 |
| RIGHT OF USE ASSET | 40,949 | 13,713 | 13,713 |
| Description | Amount |
|---|---|
| PROVISION FOR DEFERRED EXCISE TAX EXPENSE | 39,111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,102 | 0 | 2,625 | |
| TELEPHONE | 5,863 | 0 | 5,406 | |
| DUES/MEMBER FEES | 9,277 | 0 | 14,037 | |
| EQUIPMENT | 3,874 | 0 | 3,874 | |
| OFFICE SUPPLIES | 5,028 | 0 | 4,644 | |
| POSTAGE AND SHIPPING | 501 | 0 | 399 | |
| MISCELLANEOUS | 8,011 | 0 | 8,011 | |
| OTHER PARTNERSHIP EXPENSES | 0 | 26,261 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PARTNERSHIP INCOME FROM K-1'S | 0 | -20,473 | 0 |
| MISC INCOME | 628 | 628 | 628 |
| OTHER PARTNERSHIP INCOME FROM K-1'S | -20,419 | -20,419 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,079,560 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 80,396 | 104,507 |
| LEASE LIABILITY | 41,554 | 14,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND PARTNERSHIP EXPENSES | 267,128 | 274,325 | 0 | |
| CONSULTANTS | 18,553 | 0 | 18,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 7,372 | 7,372 | 0 | |
| FEDERAL EXCISE TAX | 10,297 | 0 | 0 |