| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CUBICLES | 2018-03-22 | 275 | 190 | SL | 7 | 39 | 0 | 0 | |
| FURNITURE | 2017-12-07 | 231 | 165 | SL | 7 | 33 | 0 | 0 | |
| DONATED DELL ALL IN ONE | 2017-09-01 | 600 | 0 | NDA | 0 | 0 | 0 | ||
| DONATED 4 DELL COMPUTERS | 2019-07-16 | 2,194 | 0 | NDA | 0 | 0 | 0 | ||
| DONATED I PAD | 2019-09-24 | 400 | 0 | NDA | 0 | 0 | 0 | ||
| DONATED LCD PROJECTOR | 2019-09-24 | 350 | 0 | NDA | 0 | 0 | 0 | ||
| DONATED CANON MF632 | 2019-03-01 | 300 | 0 | NDA | 0 | 0 | 0 | ||
| 16 PASSENGER VAN | 2021-06-01 | 10,905 | 5,905 | EXP | 5 | 0 | 0 | 0 | |
| 2008 HONDA PILOT | 2019-01-01 | 4,500 | 4,500 | EXP | 5 | 0 | 0 | 0 | |
| 2021 FURNITURE AND FIXTURE | 2021-12-17 | 3,583 | 0 | EXP | 5 | 0 | 0 | 0 | |
| MODULAR CLASSROOM | 2020-01-14 | 5,500 | 5,500 | EXP | 5 | 0 | 0 | 0 | |
| OFFICE PRINTER | 2021-11-02 | 1,028 | 0 | EXP | 5 | 0 | 0 | 0 | |
| 2012 HONDA ODYSSEY | 2023-10-10 | 10,000 | 0 | SL | 5 | 250 | 0 | 0 | |
| 2013 CHEVY VOLT | 2023-10-10 | 7,227 | 0 | SL | 5 | 181 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DONATIONS TITHE | 4,711 | 0 | 0 | 0 |
| BANK CHARGES | 4,912 | 0 | 0 | 0 |
| STUDENT PAYOUTS | 1,000 | 0 | 0 | 0 |
| COMMISSIONS AND FEES | 5,830 | 0 | 0 | 0 |
| CURRICULUM | 1,806 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 80 | 0 | 0 | 0 |
| LIABILITY AND INSURANCE | 13,533 | 0 | 0 | 0 |
| LEGAL AND PROFESSIONAL | 653 | 0 | 0 | 0 |
| GIFTS AND HOSPITALITY | 2,220 | 0 | 0 | 0 |
| POSTAGE | 287 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 6,395 | 0 | 0 | 0 |
| SECURITY | 1,005 | 0 | 0 | 0 |
| SUPPLIES | 10,694 | 0 | 0 | 0 |
| MISCELLANEOUS | 1,050 | 0 | 0 | 0 |
| AUTO REPAIRS AND MAINTENANCE | 2,496 | 0 | 0 | 0 |
| MEDICAL AND PRESCRIPTIONS | 343 | 0 | 0 | 0 |
| MEALS AND ENTERTAINMENT | 2,269 | 0 | 0 | 0 |
| ADVERTISING AND PROMOTIONAL | 416 | 0 | 0 | 0 |
| PURCHASES | 64 | 0 | 0 | 0 |
| ADDITIONAL PAYROLL EXPENSES | 6,205 | 0 | 0 | 0 |
| THRIFT STORE EXPENSE | 1,465 | 0 | 0 | 0 |
| THRIFT STORE SUPPLIES | 2,174 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CASH IN TO STUDENT | 1,225 | 0 | 0 |
| SALES | 4,358 | 0 | 0 |
| THRIFT STORE INCOME | 75,343 | 0 | 0 |
| OTHER SALES | 91 | 0 | 0 |
| TUITION | 18,686 | 0 | 0 |
| BILLABLE INCOME | 18,132 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,917 | 0 | 0 | 0 |
| TAXES AND LICENSES | 6,046 | 0 | 0 | 0 |