| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,975 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORNERSTONE PRIVATE EQUITY FUND IX | AT COST | 445,552 | 574,804 |
| ISHARES CORE MSCI | AT COST | 163,865 | 161,097 |
| ISHARES CORE S&P 500 | AT COST | 1,125,550 | 1,910,520 |
| SPDR PORTFOLIO DEVELOPED | AT COST | 778,578 | 915,005 |
| VANGUARD MID CAP ETF | AT COST | 248,943 | 365,245 |
| VANGUARD SMALL CAP ETF | AT COST | 262,299 | 365,221 |
| PIMCO INCOME INSTITUTIONAL CLASS | AT COST | 310,189 | 275,429 |
| DODGE & COX INCOME | AT COST | 864,653 | 758,118 |
| LORD ABBETT BOND | AT COST | 356,270 | 299,378 |
| VANGUARD ULTRA-SHORT-TERM BOND ADMIR | AT COST | 392,128 | 394,737 |
| DWS RREEF REAL ASSETS IN ST | AT COST | 312,798 | 313,623 |
| VANGUARD LT TAX EXEMPT ADM | AT COST | 424,650 | 441,806 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 6,317 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISOR FEES | 38,430 | 38,430 | ||
| INVESTMENT EXPENSE | 13,013 | 13,013 | ||
| FOREIGN TAXES WITHHELD ON DIV | 61 | 61 | ||
| NON DED EXP | 129 | 129 | ||
| LICENSES | 45 | 45 | ||
| OFFICE SUPPLIES | 599 | 600 | ||
| INCOME TAX EXPENSE | 5,681 | 5,681 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 140 | 140 | 140 |
| CORNERSTONE PRIVATE EQUITY FD | 4,939 | 4,939 |