| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,320 | 1,320 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324PCY6 UNITEDHEALTH GROUP | 25,336 | 23,967 |
| 037833CG3 APPLE INC | ||
| 89153VAL3 TOTAL CAPITAL INTL 3 | ||
| 09247XAL5 BLACKROCK INC 3.500% |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260D107 BLACKSTONE INC | 7,828 | 16,961 |
| 904767704 UNILEVER PLC - ADR | 12,192 | 12,758 |
| 609207105 MONDELEZ INTERNATION | 7,071 | 10,994 |
| 911312106 UNITED PARCEL SERVIC | 8,605 | 11,495 |
| 867224107 SUNCOR ENERGY INC NE | 16,915 | 24,956 |
| 871829107 SYSCO CORP | ||
| H2906T109 GARMIN LTD | 7,891 | 14,663 |
| 150870103 CELANESE CORP | 8,388 | 16,457 |
| 907818108 UNION PACIFIC CORP | 2,979 | 11,539 |
| 891160509 TORONTO DOMINION BK | 13,100 | 13,190 |
| 254687106 WALT DISNEY CO | ||
| 172967424 CITIGROUP INC. | 16,443 | 18,721 |
| 91324P102 UNITEDHEALTH GROUP I | 2,818 | 24,954 |
| 58933Y105 MERCK & CO INC NEW | 9,834 | 19,437 |
| G5960L103 MEDTRONIC PLC | ||
| 92826C839 VISA INC-CLASS A SHR | 11,440 | 17,061 |
| H84989104 TE CONNECTIVITY LTD | 7,899 | 12,486 |
| 037833100 APPLE INC | 2,890 | 74,981 |
| 654106103 NIKE INC CL B | ||
| 02079K107 ALPHABET INC CL C | 9,281 | 63,830 |
| 31620M106 FIDELITY NATL INFORM | ||
| 09247X101 BLACKROCK INC | 6,090 | 11,810 |
| 405217100 HAIN CELESTIAL GROUP | ||
| G29183103 EATON CORP PLC | 8,709 | 23,830 |
| 94106L109 WASTE MANAGEMENT INC | 8,006 | 15,147 |
| 46625H100 JPMORGAN CHASE & CO | 6,841 | 28,114 |
| 594918104 MICROSOFT CORP | 4,631 | 84,921 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 09857L108 BOOKING HOLDINGS INC | 8,883 | 19,808 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 11135F101 BROADCOM INC | 7,794 | 44,955 |
| 89151E109 TOTALENERGIES SE -SP | 16,941 | 22,004 |
| 75513E101 RTX CORP | 12,021 | 15,862 |
| 192446102 COGNIZANT TECH SOLUT | 6,616 | 8,364 |
| 097023105 BOEING CO | 11,851 | 13,651 |
| 17275R102 CISCO SYSTEMS INC | 8,090 | 13,825 |
| 126650100 CVS HEALTH CORPORATI | ||
| 512807108 LAM RESEARCH CORP CO | 4,982 | 25,556 |
| 30303M102 META PLATFORMS INC | 14,532 | 39,833 |
| 285512109 ELECTRONIC ARTS INC | 5,613 | 9,196 |
| 00287Y109 ABBVIE INC | 9,810 | 15,608 |
| 883556102 THERMO FISHER SCIENT | 3,016 | 12,166 |
| 532457108 ELI LILLY & CO COM | 2,628 | 30,783 |
| 87612E106 TARGET CORP | 2,092 | 7,846 |
| 418056107 HASBRO INC | ||
| 56501R106 MANULIFE FINANCIAL C | 9,627 | 19,140 |
| 7591EP100 REGIONS FINL CORP NE | 12,856 | 12,565 |
| 00724F101 ADOBE INC | 11,532 | 13,333 |
| 007903107 ADVANCED MICRO DEVIC | 7,411 | 13,788 |
| 437076102 HOME DEPOT INC | 12,909 | 14,114 |
| 580135101 MCDONALDS CORP | 13,675 | 11,977 |
| 855244109 STARBUCKS CORP COM | 10,807 | 8,486 |
| 43300A203 HILTON WORLDWIDE HOL | 11,138 | 11,565 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 57,500 | 51,451 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,593 | 49,890 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 521,291 | 499,037 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 123,498 | 224,427 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 159,833 | 149,678 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 85,085 | 74,298 |
| 464288281 ISHARES JP MORGAN US | AT COST | 156,090 | 148,646 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 71,761 | 72,314 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 136,362 | 144,045 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 73,189 | 74,078 |
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 47,955 | 47,055 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,017 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,699 | 1,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,393 | 1,393 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 688 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 210 | 210 | 0 |