| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,658 | 7,658 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INCOME FUND INST. FUND | 4,350,246 | 4,109,291 |
| VANGUARD SHORT TERM INFL | 4,111,150 | 3,858,256 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EMERALD GROWTH FUND | 967,226 | 1,022,143 |
| HARDING LOEVNER | 1,634,335 | 1,908,096 |
| VANGUARD EQUITY | 1,641,720 | 1,817,000 |
| WESTWOOD SMALLCAP | 927,814 | 1,013,936 |
| TIAA-CREF LARGE CAP GROWTH | 2,121,078 | 1,953,383 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARBERT MEZZ PARTNERS III, LP | AT COST | 352,807 | 240,162 |
| NORTHERN TRUST PE FUND II, LP | AT COST | 15,335 | 5,780 |
| NORTHERN TRUST PE FUND III, LP | AT COST | 67,035 | 213,088 |
| HCS FUND IV, LP | AT COST | 718,565 | 710,853 |
| MONTAUK TRIGUARD FUND VII, LP | AT COST | 379,807 | 500,826 |
| MONTAUK TRIGUARD FUND VIII, LP | AT COST | 310,357 | 490,382 |
| HARBERT CREDIT SOLUTIONS FUND V LP | AT COST | 483,451 | 501,014 |
| MONTAUK TRIGUARD FUND IX, LP | AT COST | 103,189 | 67,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,688 | 8,688 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIRE FEES | 115 | 115 | 0 | 0 |
| POSTAGE | 2,682 | 2,682 | 0 | 0 |
| BANK FEES | 96 | 96 | 0 | 0 |
| PAYROLL EXPENSES | 11,475 | 11,475 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NORTHERN TRUST FUND II LP | -3,443 | -3,443 | 0 |
| NORTHERN TRUST FUND III LP | -74,931 | -74,931 | 0 |
| HARBERT MEZZANINE PARTNERS III LP | 155,330 | 155,330 | 0 |
| MONTAUK TRIGUARD FUND VII LP | 6,833 | 6,833 | 0 |
| HARBERT CREDIT SOLUTIONS FUND IV | 95,252 | 95,252 | 0 |
| MONTAUK TRIGUARD FUND VIII LP | -44,507 | -44,507 | 0 |
| HARBERT CREDIT SOLUTIONS FUND V LP | 19,471 | 19,471 | 0 |
| MONTAUK TRIGUARD FUND IX LP | -29,395 | -29,395 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS FROM INVESTMENTS | 127,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 50,000 | 50,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,551 | 3,551 | 0 | 0 |
| TAX PAYMENTS | 21,633 | 0 | 0 | 0 |