| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,385 | 500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1989-01-01 | 397,165 | 397,165 | S/L | 35.0000 | 1,499 | 1,499 | 1,499 | |
| BOOKS | 1998-08-31 | 10,218 | 10,218 | S/L | 10.0000 | ||||
| FURNITURE & FIXTURES | 1989-09-30 | 27,817 | 27,817 | S/L | 10.0000 | ||||
| FURNITURE & FIXTURES | 2004-03-30 | 3,102 | 3,102 | S/L | 10.0000 | ||||
| LAND | 1970-03-27 | 26,000 | |||||||
| STORAGE HOUSE | 1991-09-01 | 2,850 | 2,850 | S/L | 10.0000 | ||||
| EQUIPMENT | 1994-06-01 | 23,880 | 23,880 | S/L | 10.0000 | ||||
| EQUIPMENT | 2004-06-05 | 1,277 | 1,277 | S/L | 10.0000 | ||||
| COMPUTER | 2009-03-18 | 1,910 | 1,910 | S/L | 5.0000 | ||||
| COPIER | 2009-04-29 | 1,919 | 1,919 | S/L | 5.0000 | ||||
| AIR CONDITIONING UNIT | 2015-01-12 | 6,280 | 6,280 | S/L | 7.0000 | ||||
| AIR CONDITIONING UNIT | 2015-07-29 | 12,999 | 12,999 | S/L | 7.0000 | ||||
| AIR CONDITIONING UNIT | 2015-08-25 | 5,770 | 5,770 | S/L | 7.0000 | ||||
| FENCE & GATE | 2017-04-04 | 6,874 | 2,941 | S/L | 15.0000 | 229 | |||
| AIR CONDITIONING UNIT | 2018-04-12 | 6,066 | 4,694 | S/L | 7.0000 | 433 | |||
| AIR CONDITIONING UNIT | 2023-07-31 | 11,715 | 139 | S/L | 7.0000 | 837 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 519,842 | 505,959 | 13,883 | ||
| 26,000 | 26,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME | ||||
| LANDSCAPING | 4,180 | 4,180 | 4,180 | |
| INSURANCE | 4,404 | 4,404 | 4,404 | |
| UTILITIES | 5,544 | 5,544 | 5,544 | |
| EXPENSES | ||||
| BOOKS & SUBSCRIPTIONS | 156 | |||
| DUES & MEMBERSHIPS | 100 | |||
| HOSPITALITY & PUBLIC RELATION | 2,481 | |||
| OFFICE EXPENSE | 3,357 | |||
| POSTAGE | 231 | |||
| TELEPHONE | 1,526 | |||
| REPAIR & MAINTENANCE | 12,432 | |||
| CLEANING | 145 | |||
| BOOK PUBLICATION | 788 | |||
| BANK SERVICE CHARGES | 30 | |||
| CAMERAS | 109 | |||
| SUPPLIES | 45 | |||
| MISCELLANEOUS | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,929 |