| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,127 | 1,127 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 37,542 | 40,878 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 31,015 | 27,321 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,441 | 27,461 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 145,593 | 267,136 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 41,607 | 39,842 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 123,213 | 106,920 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 68,524 | 83,046 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 53,466 | 98,394 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 35,808 | 67,304 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 62,537 | 52,537 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 31,503 | 52,735 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 28,399 | 25,815 |
| 256219106 DODGE & COX STOCK FU | AT COST | 38,007 | 41,284 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 278,383 | 253,536 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 31,678 | 41,166 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 38,751 | 39,254 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 26,171 | 25,373 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 39,237 | 40,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 870 | 870 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 870 | 870 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 626 |
| TAX LOT BASIS ADJUSTMENT | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 1,500 | 0 | 1,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 542 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 273 | 273 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 87 | 87 | 0 |