| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,373 | 2,373 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 053015AG8 AUTOMATIC DATA PROCE | ||
| 78015K7C2 ROYAL BANK OF CANADA | ||
| 86562MAV2 SUMITOMO MITSUI FINL | ||
| 037833DN7 APPLE INC | ||
| 20030NBW0 COMCAST CORP | ||
| 892331AM1 TOYOTA MOTOR CORP | ||
| 3133EHN25 FED FARM CREDIT BK | ||
| 064159QE9 BANK OF NOVA SCOTIA | ||
| 24422EWJ4 JOHN DEERE CAPITAL | ||
| 437076BW1 HOME DEPOT INC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 45866F104 INTERCONTINENTAL EXC | 9,117 | 16,701 |
| 09857L108 BOOKING HOLDINGS INC | 10,521 | 15,846 |
| 896239100 TRIMBLE INC | 9,587 | 11,631 |
| 697435105 PALO ALTO NETWORKS I | 9,544 | 19,663 |
| 001084102 AGCO CORP COM | 12,569 | 10,180 |
| 518439104 ESTEE LAUDER COMPANI | 9,657 | 9,044 |
| 92826C839 VISA INC-CLASS A SHR | 20,467 | 31,234 |
| 040413106 ARISTA NETWORKS INC | 12,268 | 27,337 |
| 73278L105 POOL CORPORATION | 9,259 | 9,835 |
| 30303M102 META PLATFORMS INC | 30,629 | 65,549 |
| 79466L302 SALESFORCE INC | 19,268 | 27,510 |
| 67066G104 NVIDIA CORP | 36,335 | 134,659 |
| 893641100 TRANSDIGM GROUP INC | 9,075 | 16,609 |
| 02079K107 ALPHABET INC CL C | 48,076 | 97,946 |
| 78409V104 S&P GLOBAL INC | 10,650 | 16,502 |
| 550021109 LULULEMON ATHLETICA | ||
| 15135B101 CENTENE CORP DEL | ||
| 90384S303 ULTA BEAUTY INC | 13,394 | 13,505 |
| 252131107 DEXCOM INC | 19,973 | 24,944 |
| 92532F100 VERTEX PHARMACEUTICA | 11,145 | 18,749 |
| 892356106 TRACTOR SUPPLY CO CO | 6,659 | 13,500 |
| 31620M106 FIDELITY NATL INFORM | ||
| 235851102 DANAHER CORP | 11,923 | 18,489 |
| 64110L106 NETFLIX INC | 13,677 | 25,645 |
| G1151C101 ACCENTURE PLC | 6,970 | 9,709 |
| 87918A105 TELADOC HEALTH INC | ||
| 532457108 ELI LILLY & CO COM | 14,180 | 31,688 |
| 617446448 MORGAN STANLEY | 10,647 | 14,773 |
| 339041105 FLEETCOR TECHNOLOGIE | ||
| 983793100 XPO INC | 11,476 | 18,682 |
| 278865100 ECOLAB INC | 6,696 | 12,614 |
| G66721104 NORWEGIAN CRUISE LIN | ||
| 16679L109 CHEWY INC | ||
| 13645T100 CANADIAN PAC RY LTD | ||
| 11135F101 BROADCOM INC | 19,969 | 46,560 |
| 34964C106 FORTUNE BRANDS INNOV | 11,853 | 13,443 |
| 21036P108 CONSTELLATION BRANDS | 10,832 | 14,665 |
| 169656105 CHIPOTLE MEXICAN GRI | 13,515 | 25,060 |
| 023135106 AMAZON COM INC COM | 40,404 | 86,576 |
| 016255101 ALIGN TECHNOLOGY INC | 4,690 | 7,243 |
| 98936J101 ZENDESK INC | ||
| 037833100 APPLE INC | 62,164 | 107,837 |
| 101137107 BOSTON SCIENTIFIC CO | 9,722 | 19,715 |
| 81762P102 SERVICENOW INC | 16,596 | 24,387 |
| 594918104 MICROSOFT CORP | 67,271 | 122,464 |
| 679295105 OKTA INC | 10,457 | 11,420 |
| 90138F102 TWILIO INC | ||
| 36262G101 GXO LOGISTICS INC | ||
| 22160K105 COSTCO WHOLESALE COR | 11,466 | 17,850 |
| 127387108 CADENCE DESIGN SYSTE | 12,263 | 15,388 |
| 13646K108 CANADIAN PACIFIC KAN | 11,663 | 14,486 |
| 46120E602 INTUITIVE SURGICAL I | 15,711 | 24,022 |
| 88339J105 TRADE DESK INC/THE | 14,080 | 19,827 |
| 219948106 CORPAY INC | 15,795 | 16,517 |
| 22160N109 COSTAR GROUP, INC | 13,475 | 11,937 |
| 23804L103 DATADOG INC | 15,607 | 16,211 |
| 64125C109 NEUROCRINE BIOSCIENC | 11,361 | 11,840 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REN037206 UND 1/4 MINERALS N1/ | AT COST | 1 | 1 |
| 464287473 ISHARES RUSSELL MID- | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 55273H353 MFS VALUE FUND-R6 48 | |||
| 74925K581 BOSTON P LNG/SHRT RE | |||
| REN037123 UND 1/2 NW1/4 OF SE1 | AT COST | 2 | 1 |
| REN035242 UNDIVIDED 1/4 MINERA | AT COST | 1 | 1 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 256206103 DODGE & COX INTL STO | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 464287481 ISHARES RUSSELL MID- | |||
| REN035267 UNDIVIDED 1/4 MINERA | AT COST | 1 | 1 |
| REN035341 MINERAL INT IN N 1/2 | AT COST | 9 | 1 |
| REN035382 CROW WING CO. MINNES | AT COST | 1 | 1 |
| 03875R205 ARBITRAGE FUND CLASS | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 78464A607 SPDR DOW JONES REIT | |||
| MI0147626 CARLTON CO. MINNESOT | AT COST | 1 | 1 |
| MI0187283 CARLTON CO. MN | AT COST | 1 | 1 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| REN035168 UNDIV 1/2 MINERAL IN | AT COST | 160 | 1 |
| REN035424 W1/2 OF SE1/4 OF SEC | AT COST | 1 | 1 |
| REN040085 PETERS LEASE ARMCO/R | AT COST | 1 | 3,526 |
| REN037180 UND 1/2 NE 1/4 NW 1/ | AT COST | 360 | 1 |
| REN040465 ST LOUIS CNTY MN 1/3 | AT COST | 1 | 28,307 |
| MI0338829 CROW WING CO. MINNES | AT COST | 1 | 1 |
| 464287234 ISHARES MSCI EMERGIN | |||
| REN035143 UNDIV 1/4 MINERAL IN | AT COST | 60 | 1 |
| REN035184 1/2 MIN INT SE 1/4 O | AT COST | 160 | 1 |
| 09260C703 BLACKROCK GL L/S CRE | |||
| 81369Y605 FINANCIAL SELECT SEC | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 81369Y506 AMEX ENERGY SELECT S | |||
| 46647B404 JPMORGAN MID CAP VAL | |||
| 89609H704 TRIBUTARY SMALL CO-I | |||
| 81369Y407 AMEX CONSUMER DISCR | |||
| 31420B847 FED HER OPP HIGH YIE | |||
| 704329242 PAYDEN EMER MRKT BON | |||
| 722005220 PIMCO INTL BND UNHDG | |||
| 00191K609 AQR MANAGED FUTURES | |||
| 921937827 VANGUARD SHORT TERM | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 677,066 | 678,003 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 71,969 | 74,851 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 93,610 | 111,686 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 70,324 | 68,180 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 105,145 | 107,870 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 69,477 | 75,263 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 286,973 | 288,188 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 65,510 | 69,797 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 104,955 | 105,683 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 107,766 | 109,329 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 103,436 | 110,106 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 137,992 | 142,199 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 134,435 | 142,895 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 166,586 | 180,607 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,327 |
| TAX LOT BASIS ADJUSTMENT | 31 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| Rent and Royalty Expense | 1,142 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,150 | 1,150 | |
| FEDERAL TAX REFUND | 1,606 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 15,875 |
| WASH SALE ADJUSTMENT | 1,819 |
| COST BASIS ADJ | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,730 | 1,730 | ||
| SCHOLARSHIP ADMIN FEES | 13,950 | 13,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 777 | 777 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 805 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,144 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 235 | 235 | 0 |