| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,127 | 1,127 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818108 UNION PACIFIC CORP | 4,648 | 15,386 |
| 654106103 NIKE INC CL B | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 87612E106 TARGET CORP | 4,416 | 11,991 |
| 56501R106 MANULIFE FINANCIAL C | 13,403 | 26,221 |
| 871829107 SYSCO CORP | ||
| 09247X101 BLACKROCK INC | 7,294 | 18,108 |
| 883556102 THERMO FISHER SCIENT | 3,245 | 18,249 |
| 172967424 CITIGROUP INC. | 16,931 | 24,369 |
| 30303M102 META PLATFORMS INC | 22,699 | 55,464 |
| 254687106 WALT DISNEY CO | ||
| 11135F101 BROADCOM INC | 8,870 | 51,377 |
| 17275R102 CISCO SYSTEMS INC | 6,342 | 17,246 |
| 92826C839 VISA INC-CLASS A SHR | 15,255 | 23,885 |
| 867224107 SUNCOR ENERGY INC NE | 20,591 | 33,071 |
| H2906T109 GARMIN LTD | 10,372 | 19,225 |
| 418056107 HASBRO INC | ||
| 512807108 LAM RESEARCH CORP CO | 4,174 | 26,621 |
| 91324P102 UNITEDHEALTH GROUP I | 2,866 | 32,593 |
| 126650100 CVS HEALTH CORPORATI | ||
| 94106L109 WASTE MANAGEMENT INC | 11,436 | 20,267 |
| 31620M106 FIDELITY NATL INFORM | ||
| 75513E101 RTX CORP | 15,029 | 21,785 |
| 00287Y109 ABBVIE INC | 14,011 | 22,298 |
| 285512109 ELECTRONIC ARTS INC | ||
| 532457108 ELI LILLY & CO COM | 3,113 | 41,647 |
| H84989104 TE CONNECTIVITY LTD | 7,666 | 16,397 |
| 02079K107 ALPHABET INC CL C | 11,870 | 88,775 |
| 58933Y105 MERCK & CO INC NEW | 12,925 | 28,103 |
| 904767704 UNILEVER PLC - ADR | 16,311 | 16,882 |
| 911312106 UNITED PARCEL SERVIC | 8,699 | 16,011 |
| 46625H100 JPMORGAN CHASE & CO | 10,303 | 40,047 |
| 037833100 APPLE INC | 5,590 | 104,046 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 609207105 MONDELEZ INTERNATION | 9,567 | 14,593 |
| G5960L103 MEDTRONIC PLC | ||
| 89151E109 TOTALENERGIES SE -SP | 22,365 | 31,006 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 150870103 CELANESE CORP | 9,616 | 22,931 |
| 891160509 TORONTO DOMINION BK | 18,117 | 18,467 |
| G29183103 EATON CORP PLC | 8,424 | 23,830 |
| 192446102 COGNIZANT TECH SOLUT | 9,350 | 11,832 |
| 594918104 MICROSOFT CORP | 7,674 | 117,995 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 097023105 BOEING CO | 15,381 | 20,021 |
| 09260D107 BLACKSTONE INC | 11,770 | 24,636 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 7591EP100 REGIONS FINL CORP NE | 17,244 | 17,214 |
| 00724F101 ADOBE INC | 18,199 | 21,111 |
| 007903107 ADVANCED MICRO DEVIC | 11,677 | 20,925 |
| 437076102 HOME DEPOT INC | 17,741 | 19,277 |
| 580135101 MCDONALDS CORP | 21,182 | 18,858 |
| 855244109 STARBUCKS CORP COM | 16,466 | 13,001 |
| 023135106 AMAZON COM INC COM | 28,981 | 29,954 |
| 032654105 ANALOG DEVICES INC | 18,268 | 17,804 |
| 43300A203 HILTON WORLDWIDE HOL | 18,398 | 18,983 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 98,531 | 106,750 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 308,220 | 276,185 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 82,790 | 73,176 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 82,286 | 70,155 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 122,733 | 175,280 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 166,471 | 135,733 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 109,825 | 98,785 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 95,027 | 133,760 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 74,278 | 67,485 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 722,518 | 662,855 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 82,044 | 106,496 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 100,944 | 102,260 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 68,395 | 66,865 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 102,343 | 104,965 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 39 |
| MUTUAL FUND TIMING ADJ | 1,607 |
| TAX LOT BASIS ADJUSTMENT | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 26 | 26 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,013 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,348 | 2,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,073 | 2,073 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 223 | 223 | 0 |