| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,800 | 0 | 0 | 8,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD DEVELOPED MARKETS | 1,392,861 | 1,690,817 |
| VANGUARD EMERGING MARKETS | 1,651,082 | 1,837,748 |
| VANGUARD EUR STOCK INDEX | 1,217,733 | 1,544,772 |
| VANGUARD PAC STOCK INDEX | 904,323 | 1,079,933 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD MID CAP ETF | AT COST | 983,179 | 1,389,256 |
| VANGUARD SMALL CAP ETF | AT COST | 592,300 | 986,673 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 297,686 | 361,645 |
| DFA EMERGING MARKETS SMALL | AT COST | 961,264 | 1,003,085 |
| VANGUARD GNMA FUND | AT COST | 2,325,343 | 2,075,330 |
| VANGUARD HIGH YIELD | AT COST | 2,031,655 | 1,912,945 |
| VANGUARD 500 INDEX | AT COST | 2,501,297 | 3,540,889 |
| SCHWAB US TREASURY MONEY MARKET | AT COST | 220,000 | 220,000 |
| VANGUARD INTL EXPLORER | AT COST | 548,132 | 462,943 |
| VANGUARD INTL STOCK | AT COST | 318,400 | 303,409 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 8 | 0 | 0 | 8 |
| INVESTMENT EXPENSE | 50 | 50 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 130,511 | 130,511 | 0 | 0 |
| PAYROLL SERVICE FEE | 577 | 0 | 0 | 577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19,121 | 19,121 | 0 | 0 |
| MA FILING FEE | 125 | 0 | 0 | 125 |
| PAYROLL TAX | 4,590 | 0 | 0 | 4,590 |