| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,127 | 1,127 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 187,278 | 354,677 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 162,260 | 143,758 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 42,422 | 36,490 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,462 | 36,026 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 48,734 | 53,535 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 50,410 | 88,851 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 57,668 | 53,864 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 94,255 | 109,944 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 69,831 | 131,442 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 85,776 | 71,099 |
| 256219106 DODGE & COX STOCK FU | AT COST | 49,962 | 54,142 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 42,735 | 70,831 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 41,087 | 35,248 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 373,753 | 341,588 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 42,864 | 56,206 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 53,175 | 53,948 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 35,716 | 34,627 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 51,348 | 52,664 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 853 |
| TAX LOT BASIS ADJUSTMENT | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 960 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 365 | 365 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 114 | 114 | 0 |