| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,127 | 1,127 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75513E101 RTX CORP | 15,742 | 22,487 |
| 92826C839 VISA INC-CLASS A SHR | 17,677 | 26,509 |
| 911312106 UNITED PARCEL SERVIC | 10,956 | 17,927 |
| 871829107 SYSCO CORP | ||
| 405217100 HAIN CELESTIAL GROUP | ||
| 904767704 UNILEVER PLC - ADR | 10,134 | 10,503 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 883556102 THERMO FISHER SCIENT | 2,677 | 17,143 |
| 891160509 TORONTO DOMINION BK | 17,554 | 18,082 |
| 285512109 ELECTRONIC ARTS INC | ||
| 09260D107 BLACKSTONE INC | 12,598 | 25,255 |
| 46625H100 JPMORGAN CHASE & CO | 10,063 | 41,261 |
| 89151E109 TOTALENERGIES SE -SP | 22,477 | 31,540 |
| 56501R106 MANULIFE FINANCIAL C | 13,036 | 26,913 |
| 126650100 CVS HEALTH CORPORATI | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 150870103 CELANESE CORP | 10,501 | 23,606 |
| 94106L109 WASTE MANAGEMENT INC | 11,641 | 21,547 |
| G5960L103 MEDTRONIC PLC | ||
| 097023105 BOEING CO | 14,106 | 19,657 |
| H84989104 TE CONNECTIVITY LTD | 10,873 | 18,653 |
| 192446102 COGNIZANT TECH SOLUT | 10,244 | 13,396 |
| 594918104 MICROSOFT CORP | 9,235 | 120,677 |
| 867224107 SUNCOR ENERGY INC NE | 20,991 | 33,261 |
| G29183103 EATON CORP PLC | 8,646 | 24,457 |
| H2906T109 GARMIN LTD | 10,631 | 19,713 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 87612E106 TARGET CORP | 3,737 | 11,103 |
| 00287Y109 ABBVIE INC | 13,680 | 21,783 |
| 91324P102 UNITEDHEALTH GROUP I | 2,716 | 32,593 |
| 30303M102 META PLATFORMS INC | 20,608 | 53,952 |
| 254687106 WALT DISNEY CO | ||
| 02079K107 ALPHABET INC CL C | 10,280 | 86,574 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 654106103 NIKE INC CL B | ||
| 532457108 ELI LILLY & CO COM | 4,338 | 47,985 |
| 512807108 LAM RESEARCH CORP CO | 4,171 | 26,621 |
| 11135F101 BROADCOM INC | 8,686 | 52,982 |
| 09247X101 BLACKROCK INC | 7,261 | 18,108 |
| 418056107 HASBRO INC | ||
| 58933Y105 MERCK & CO INC NEW | 13,259 | 28,845 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 907818108 UNION PACIFIC CORP | 5,460 | 16,517 |
| 172967424 CITIGROUP INC. | 17,485 | 25,003 |
| 609207105 MONDELEZ INTERNATION | 9,858 | 15,051 |
| 037833100 APPLE INC | 6,494 | 106,784 |
| 17275R102 CISCO SYSTEMS INC | 5,930 | 16,961 |
| 7591EP100 REGIONS FINL CORP NE | 16,694 | 16,453 |
| 00724F101 ADOBE INC | 18,479 | 21,666 |
| 007903107 ADVANCED MICRO DEVIC | 12,711 | 24,494 |
| 437076102 HOME DEPOT INC | 18,707 | 20,310 |
| 580135101 MCDONALDS CORP | 21,762 | 19,368 |
| 855244109 STARBUCKS CORP COM | 15,685 | 12,300 |
| 023135106 AMAZON COM INC COM | 29,729 | 30,727 |
| 032654105 ANALOG DEVICES INC | 18,736 | 18,261 |
| 43300A203 HILTON WORLDWIDE HOL | 18,084 | 19,420 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 724,755 | 672,501 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 78,425 | 71,248 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 66,607 | 75,049 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 106,496 | 101,978 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 172,717 | 309,646 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 226,475 | 202,269 |
| 464288281 ISHARES JP MORGAN US | AT COST | 217,655 | 206,778 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 105,137 | 105,123 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 194,889 | 205,862 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 100,841 | 102,160 |
| 921937793 VANGUARD LONG-TERM B | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 71,891 | 71,013 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 85 |
| MUTUAL FUND TIMING ADJ | 1,342 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 37 | 37 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,392 | 2,392 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,302 | 1,302 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 204 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,644 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 294 | 294 | 0 |