| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 38,462 | 2,823 | 0 | 35,639 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE INCOME FUND OF BOSTON (ICE BOFAMERRILL LYNCH US HIGH YIELD MAST | 1,283,990 | 1,273,584 |
| THE BANK OF NEW YORK MELLON CO MTN 2.2%08/16/2023 USD SR LIEN NEXT CALL DT | 0 | 0 |
| TRANSCANADA PIPELINES LIMITED 3.75% 10/16/2023USD SR LIEN NEXT CALL DT. 07 | 0 | 0 |
| STRYKER CORP 0.6% 12/01/2023 USD SR LIEN S&PBBB+ /MOODY'S BAA1 | 0 | 0 |
| CANADIAN NATL RESOURCES 3.8% 04/15/2024 USD SRLIEN NEXT CALL DT. 01 15 24 | 70,220 | 64,619 |
| TARGET CORPORATION 3.5% 07/01/2024 USD SR LIENS&P A /MOODY'S A2 | 205,554 | 198,186 |
| AIR LEASE CORP 4.25% 09/15/2024 USD SR LIEN NEXTCALL DT. 06 15 24 S&P BB | 104,009 | 98,866 |
| NORTHROP GRUMMAN CORPORATION 2.93% 01/15/2025USD SR LIEN NEXT CALL DT. 11 | 148,815 | 146,582 |
| BANK OF AMERICA CORPORATION MTN 4.0% 01/22/2025USD SUB LIEN S&P BBB+ /MOOD | 131,990 | 118,392 |
| ORACLE CORPORATION 2.95% 05/15/2025 USD SR LIENNEXT CALL DT. 02 15 25 S&P | 133,744 | 121,383 |
| XCEL ENERGY INC 3.3% 06/01/2025 USD SR LIEN NEXTCALL DT. 12 01 24 S&P BBB+ | 135,230 | 121,954 |
| REYNOLDS AMERICAN INC 4.45% 06/12/2025 USD SRLIEN NEXT CALL DT. 03 12 25 S | 139,191 | 123,561 |
| CATERPILLAR FINL SERVICE MTN 0.8% 11/13/2025 USDSR LIEN S&P A /MOODY'S A2 | 139,822 | 130,710 |
| CITIGROUP INC. 3.7% 01/12/2026 USD SR LIEN SETUP21701141 S&P BBB+ /MOODY' | 74,900 | 73,240 |
| CBS CORPORATION 4.0% 01/15/2026 USD SR LIEN NEXTCALL DT. 10 15 25 S&P BBB | 0 | 0 |
| TYCO ELECTRONICS GROUP S 3.7% 02/15/2026 USD SRLIEN NEXT CALL DT. 11 15 25 | 49,879 | 48,973 |
| COMCAST CORP 3.15% 03/01/2026 USD SR LIEN NEXTCALL DT. 12 01 25 S&P A- /MO | 154,292 | 145,668 |
| BERKSHIRE HATHAWAY INC. 3.125% 03/15/2026 USD SRLIEN NEXT CALL DT. 12 15 2 | 74,930 | 72,915 |
| JPMORGAN CHASE & CO 3.3% 04/01/2026 USD SR LIEN NEXT CALL DT. 01 01 26 S&P | 174,792 | 169,458 |
| DELL INT LLC / EMC CORP 6.02% 06/15/2026 USD SRLIEN NEXT CALL DT. 03 15 26 | 131,701 | 127,955 |
| UNILEVER CAPITAL CORPORATION 2.0% 07/28/2026 USDSR LIEN S&P A+ /MOODY'S A1 | 98,417 | 94,282 |
| PUBLIC SERVICE ELECTRIC MTN 2.25% 09/15/2026 USDSR LIEN NEXT CALL DT. 06 1 | 187,346 | 188,638 |
| BANCO SANTANDER, S.A. 4.25% 04/11/2027 USD SRLIEN S&P A- /MOODY'S BAA1 | 224,884 | 193,804 |
| WELLS FARGO & COMPANY HYBRID MTN 06/17/2027 USDSR LIEN CPN 06/17/19 3.196% | 148,423 | 129,051 |
| REALTY INCOME CORP 3.95% 08/15/2027 USD SR LIENNEXT CALL DT. 05 15 27 S&P | 105,633 | 92,417 |
| CITIGROUP INC. HYBRID 01/10/2028 USD SR LIEN CPN01/10/17 3.887% NEXT CALL | 62,858 | 53,233 |
| BANK OF AMERICA CORP HYBRID MTN 01/20/2028 USDSR LIEN CPN 01/20/17 3.824% | 158,829 | 134,596 |
| CSX CORP 3.8% 03/01/2028 USD SR LIEN NEXT CALLDT. 12 01 27 S&P BBB+ /MOOD | 106,442 | 93,080 |
| FIFTH THIRD BANCORP 3.95% 03/14/2028 USD SR LIENNEXT CALL DT. 02 14 28 S&P | 92,117 | 85,391 |
| JPMORGAN CHASE & CO. HYBRID 05/01/2028 USD SRLIEN CPN 04/25/17 3.54% NEXT | 104,257 | 90,725 |
| DIGITAL REALTY TRUST, INC. 4.45% 07/15/2028 USDSR LIEN NEXT CALL DT. 04 15 | 132,214 | 123,091 |
| BANK OF MONTREAL HYBRID 10/05/2028 USD SUB LIENCPN 10/05/18 4.338% NEXT CA | 0 | 0 |
| SANTANDER UK GROUP HOLDINGS PL HYBRID 11/03/2028USD SR LIEN CPN 11/03/17 3 | 322,144 | 317,757 |
| EMERSON ELECTRIC CO. 2.0% 12/21/2028 USD SR LIENNEXT CALL DT. 10 21 28 S&P | 204,295 | 197,888 |
| MPLX LP 4.8% 02/15/2029 USD SR LIEN NEXT CALLDT. 11 15 28 S&P BBB /MOODY'S | 111,971 | 103,361 |
| HOME DEPOT, INC (THE) 2.95% 06/15/2029 USD SRLIEN NEXT CALL DT. 03 15 29 | 142,155 | 136,429 |
| WALT DISNEY COMPANY (THE) 2.0% 09/01/2029 USD SRLIEN NEXT CALL DT. 06 01 2 | 163,230 | 158,003 |
| PRUDENTIAL FINANCIAL INC MTN 2.1% 03/10/2030 USDSR LIEN NEXT CALL DT. 12 1 | 174,561 | 153,559 |
| NORTHERN TRUST CORPORATION 1.95% 05/01/2030 USDSR LIEN NEXT CALL DT. 02 01 | 109,817 | 115,298 |
| GLOBAL PAYMENTS INC 2.9% 05/15/2030 USD SR LIENNEXT CALL DT. 02 15 30 S&P | 114,624 | 101,292 |
| AUTONATION INC 4.75% 06/01/2030 USD SR LIEN NEXTCALL DT. 03 01 30 S&P BB | 176,016 | 182,619 |
| GENERAL MOTORS FINANCIAL COMPA 3.6% 06/21/2030USD SR LIEN NEXT CALL DT. 03 | 125,080 | 119,069 |
| NETAPP, INC. 2.7% 06/22/2030 USD SR LIEN NEXTCALL DT. 03 22 30 S&P BBB+ /M | 150,867 | 132,641 |
| BRISTOL-MYERS SQUIBB CO 1.45% 11/13/2030 USD SRLIEN NEXT CALL DT. 08 13 30 | 214,641 | 176,861 |
| VERIZON COMMUNICATIONS, INC. 1.75% 01/20/2031USD SR LIEN NEXT CALL DT. 10 | 278,713 | 258,725 |
| CITIGROUP INC. HYBRID 01/29/2031 USD SR LIEN CPN01/29/20 2.666% NEXT CALL | 30,000 | 26,061 |
| KINDER MORGAN INC 2.0% 02/15/2031 USD SR LIENNEXT CALL DT. 11 15 30 S&P BB | 90,341 | 79,022 |
| SPIRIT REALTY LP 3.2% 02/15/2031 USD SR LIENNEXT CALL DT. 11 15 30 S&P BBB | 103,952 | 92,837 |
| WASTE MANAGEMENT INC 1.5% 03/15/2031 USD SR LIENNEXT CALL DT. 12 15 30 S&P | 49,882 | 40,931 |
| MIZUHO FINANCIAL GROUP, INC. HYBRID 07/10/2031USD SR LIEN CPN 07/10/20 2.2 | 200,000 | 166,684 |
| AT&T INC. 2.25% 02/01/2032 USD SR LIEN NEXT CALLDT. 11 01 31 S&P BBB /MOOD | 114,792 | 95,134 |
| MORGAN STANLEY HYBRID MTN 02/13/2032 USD SR LIENCPN 11/13/20 1.794% NEXT C | 120,000 | 95,977 |
| NXP BV/NXP FDG/NXP USA 2.65% 02/15/2032 USD SERWI SR LIEN NEXT CALL DT. 11 | 73,605 | 79,335 |
| ING GROEP N.V. HYBRID 04/01/2032 USD SR LIEN CPN04/01/21 2.727% NEXT CALL | 184,245 | 172,466 |
| CAPITAL ONE FINANCIAL CORPORAT HYBRID 07/29/2032USD SUB LIEN CPN 07/29/21 | 149,297 | 131,234 |
| HSBC HOLDINGS PLC HYBRID 11/22/2032 USD SR LIENCPN 11/22/21 2.871% NEXT CA | 156,517 | 167,310 |
| DOMINION RESOURCES, INC. 5.25% 08/01/2033 SER FSR LIEN S&P BBB /MOODY'S BA | 114,753 | 103,202 |
| FEDEX CORPORATION 4.9% 01/15/2034 USD SR LIENS&P BBB /MOODY'S BAA2 | 184,216 | 180,556 |
| KINDER MORGAN ENERGY PRTNRS LP 5.8% 03/15/2035SR LIEN S&P BBB /MOODY'S BAA | 89,843 | 92,948 |
| THE J. M. SMUCKER COMPANY 4.25% 03/15/2035 USDSER WI SR LIEN S&P BBB /MOOD | 90,056 | 92,172 |
| QUALCOMM INC. 4.65% 05/20/2035 USD SR LIEN NEXTCALL DT. 11 20 34 S&P A /MO | 90,323 | 95,365 |
| SKYWORKS SOLUTIONS, INC. 3.0% 06/01/2031 USD SRLIEN NEXT CALL DT. 03 01 31 | 0 | 0 |
| AERCAP IRELAND CAP/GLOBA 4.45% 10/01/2025 USD SR LIEN Next Call Dt. 08 01 25 S&P BBB /Moody's Baa2 | 240,616 | 244,324 |
| SIMON PROPERTY GROUP, L.P. 3.3% 01/15/2026 USD SR LIEN Next Call Dt. 10 15 25 S&P A- /Moody's A3 | 270,043 | 273,261 |
| INTEL CORPORATION 4.875% 02/10/2026 USD SR LIEN S&P A/Moody's A2 | 192,767 | 192,482 |
| FISERV INC 3.2% 07/01/2026 USD SR LIEN Next Call Dt. 05 01 26 S&P BBB /Moody's Baa2 | 239,503 | 242,661 |
| AIR LEASE CORP 1.875% 08/15/2026 USD SR LIEN Next Call Dt. 07 15 26 S&P BBB | 141,950 | 147,230 |
| U.S. BANCORP HYBRID 10/21/2026 USD SR LIEN CPN 10/21/22 5.727% Next Call Dt. 10 21 25 S&P A /Moody's | 117,016 | 116,754 |
| MORGAN STANLEY HYBRID 12/10/2026 USD SR LIEN CPN 12/10/20 0.985% Next Call Dt. 12 10 25 S&P A- /Mood | 384,543 | 396,649 |
| LLOYDS BANKING GROUP PLC HYBRID 05/11/2027 USD SR LIEN CPN 03/11/21 1.627% Next Call Dt. 05 11 26 S& | 179,855 | 185,163 |
| CITIGROUP INC. HYBRID 06/09/2027 USD SR LIEN CPN 06/09/21 1.462% Next Call Dt. 06 09 26 S&P BBB+ /Mo | 206,158 | 211,483 |
| MITSUBISHI UFJ FINANCIAL GROUP HYBRID 07/20/2027 USD SR LIEN CPN 07/20/21 1.538% Next Call Dt. 07 20 | 359,535 | 370,235 |
| US BANCORP HYBRID 02/01/2029 USD SR LIEN CPN 02/01/23 4.653% Next Call Dt. 02 01 28 S&P A /Moody's A | 356,853 | 362,513 |
| TRUIST FINANCIAL CORPORATION HYBRID MTN 06/07/2029 USD SR LIEN CPN 06/07/21 1.887% Next Call Dt. 06 | 188,671 | 187,703 |
| NXP BV/NXP FDG/NXP USA 4.3% 06/18/2029 USD SR LIEN Next Call Dt. 03 18 29 S&P BBB+ /Moody's Baa3 | 130,002 | 131,294 |
| CAPITAL ONE FINANCIAL CORPORAT HYBRID 03/01/2030 USD SR LIEN CPN 03/03/22 3.273% Next Call Dt. 03 01 | 105,425 | 105,492 |
| EBAY INC 2.7% 03/11/2030 USD SR LIEN Next Call Dt. 12 11 29 S&P BBB+ /Moody's Baa1 | 129,902 | 139,838 |
| WALT DISNEY COMPANY/THE 3.8% 03/22/2030 USD SR LIEN S&P A- /Moody's A2 | 81,531 | 88,495 |
| INTEL CORPORATION 3.9% 03/25/2030 USD SR LIEN Next Call Dt. 12 25 29 S&P A /Moody's A2 | 136,315 | 146,650 |
| GENERAL MOTORS FINL CO 5.85% 04/06/2030 USD SR LIEN Next Call Dt. 02 06 30 S&P BBB /Moody's Baa2 | 125,741 | 131,164 |
| TRANSCANADA PIPELINES 4.1% 04/15/2030 USD SR LIEN Next Call Dt. 01 15 30 S&P BBB+ /Moody's Baa2 | 85,501 | 92,374 |
| CLOROX COMPANY (THE) 1.8% 05/15/2030 USD SR LIEN Next Call Dt. 02 15 30 S&P BBB+ /Moody's Baa1 | 75,582 | 81,866 |
| UNITEDHEALTH GROUP INCORPORATE 2.0% 05/15/2030 USD SR LIEN S&P A+ /Moody's A2 | 81,457 | 88,295 |
| RELX CAPITAL INC 3.0% 05/22/2030 USD SR LIEN Next Call Dt. 02 22 30 S&P BBB+ /Moody's A3 | 230,688 | 248,068 |
| SERVICENOW, INC. 1.4% 09/01/2030 USD SR LIEN Next Call Dt. 06 01 30 S&P A- /Moody's A3 | 325,000 | 350,905 |
| BANCO SANTANDER, S.A. 2.749% 12/03/2030 USD SUB LIEN S&P BBB+ /Moody's Baa2 | 157,804 | 166,454 |
| TELEDYNE TECHNOLOGIES IN 2.75% 04/01/2031 USD SR LIEN Next Call Dt. 01 01 31 S&P BBB /Moody's Baa3 | 175,021 | 189,991 |
| REALTY INCOME CORPORATION 5.625% 10/13/2032 USD SR LIEN Next Call Dt. 07 13 32 S&P A- /Moody's A3 | 180,102 | 197,053 |
| BANK OF MONTREAL HYBRID 12/15/2032 USD SUB LIEN CPN 12/12/17 3.803% Next Call Dt. 12 15 27 S&P BBB+ | 226,596 | 231,986 |
| INTEL CORPORATION 5.2% 02/10/2033 USD SR LIEN Next Call Dt. 11 10 32 S&P A /Moody's A2 | 126,436 | 132,815 |
| CENTERPOINT ENERGY RES 5.4% 03/01/2033 USD SR LIEN Next Call Dt. 12 01 32 S&P BBB+ /Moody's A3 | 400,512 | 435,978 |
| NATIONAL GRID PLC 5.809% 06/12/2033 SR LIEN Next Call Dt. 03 12 33 S&P BBB /Moody's Baa2 | 127,959 | 138,980 |
| DOLLAR GENERAL CORPORATION 5.45% 07/05/2033 SR LIEN Next Call Dt. 04 05 33 S&P BBB /Moody's Baa2 | 127,913 | 141,795 |
| TRANS-CANADA PIPELINES 4.625% 03/01/2034 USD SR LIEN Next Call Dt. 12 01 33 S&P BBB+ /Moody's Baa2 | 124,143 | 129,908 |
| AMERICAN INTERNATIONAL GROUP, 3.875% 01/15/2035 USD SR LIEN Next Call Dt. 07 15 34 S&P BBB+ /Moody's | 157,864 | 154,753 |
| EOG RESOURCES, INC. 3.9% 04/01/2035 USD SR LIEN Next Call Dt. 10 01 34 S&P A- /Moody's A3 | 169,699 | 177,112 |
| UNITEDHEALTH GROUP INCORPORATE 5.8% 03/15/2036 USD SR LIEN S&P A+ /Moody's A2 | 243,022 | 262,781 |
| SKYWORKS SOLUTIONS, INC. 3.0% 06/01/2031 USD SR LIEN Next Call Dt. 03 01 31 S&P BBB- /Moody's Ba1 | 75,900 | 64,333 |
| GOLDMAN SACHS BANK USA DEPOSIT (BDA) | 466,917 | 466,917 |
| DOW CHEMICAL CO/THE 4.25% 10/01/2034 USD SR LIEN Next Call Dt. 04 01 34 S&P BBB /Moody's Baa1 | 218,285 | 231,131 |
| BERRY GLOBAL INC 1.57% 01/15/2026 USD SR LIEN Next Call Dt. 12 15 25 S&P BBB- /Moody's Ba1 | 180,387 | 184,923 |
| UNION PACIFIC CORPORATION 2.891% 04/06/2036 USD SER WI SR LIEN Next Call Dt. 01 06 36 S&P A- /Moody' | 152,677 | 171,831 |
| ACCRUED INCOME | 188,090 | 188,090 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P 500 INDEX FUND CLASS G BSPGX | 5,673,558 | 7,616,258 |
| ISHARES RUSSELL 2000 SMALL-CAP INDEX FUND K SHARES BDBKX | 1,074,045 | 1,187,537 |
| RUSSELL 3000 VALUE INDEX FUND ISHARES - CORES&P U.S. VALUE ETF IUSV | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| T. ROWE PRICE EMERGING MARKETS EQUITY FUND | AT COST | 0 | 0 |
| GS TACTICAL TILT OVERLAY FUND | AT COST | 0 | 0 |
| SSGA EMERGING MARKET INDEX FUND | AT COST | 346,473 | 363,928 |
| IMPRINT THEMATIC OPPORTUNITIES OFFSHORE SCSP | AT COST | 350,126 | 350,126 |
| ISHARES MSCI EAFE INTERNATIONAL INDEX FUND | AT COST | 2,844,726 | 2,987,217 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE - BENEFIT CHICAGO | 1,159,070 | 1,193,162 | 1,193,162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK & MERCHANT FEES | 75,721 | 0 | 0 | 75,721 |
| OFFICE & MISCELLANEOUS | 53,328 | 0 | 0 | 53,328 |
| MEMBERSHIP DUES & SUBSCRIPTIONS | 4,022 | 0 | 0 | 4,022 |
| TELEPHONE & INTERNET | 1,051 | 77 | 0 | 974 |
| INFORMATION TECHNOLOGY | 504 | 37 | 0 | 467 |
| PROGRAM EXPENSES | 16,293 | 0 | 0 | 16,293 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 4,898 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 63,427 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 123,302 | 123,302 | 0 | 0 |
| OTHER CONSULTANCY | 3,125 | 0 | 0 | 3,125 |
| Name | Address |
|---|---|
| IMC CHICAGO LLC |
233 S WACKER DRIVE CHICAGO,IL60606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAID | 8,000 | 8,000 | 0 | 0 |
| IL STATE FILING FEES | 40 | 0 | 0 | 40 |