| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLGATE PALMOLIVE 2.1% | ||
| APPLE INC. 2.4% | ||
| JP MORGAN 2.7% | ||
| ILLINOIS TOOL WORKS 3.5% | 24,887 | 24,887 |
| JOHN DEERE 2.65% | 24,682 | 24,682 |
| METLIFE 3.6% | 24,833 | 24,833 |
| TARGET 3.5% | 24,786 | 24,786 |
| VERIZON 3.5% | 19,651 | 19,651 |
| GENERAL DYNAMICS 2.375% | 24,331 | 24,331 |
| KIMBERLY CLARK 2.65% | 24,383 | 24,383 |
| SCHWAB CORP 3.62% | 24,535 | 24,535 |
| QUALCOMM INC 3.45% | 14,747 | 14,747 |
| AIR PRODUCTS AND CHEMICALS 1.5% | 23,633 | 23,633 |
| BANK OF NY 3.25% | 23,935 | 23,935 |
| EMERSON ELECTRIC 1.8% | 22,801 | 22,801 |
| MASTERCARD 3.5% | 24,296 | 24,296 |
| STARBUCKS 3.5% | 23,963 | 23,963 |
| PUBLIC STORAGE 1.95 | 22,320 | 22,320 |
| NUTRIEN LTD 3% | 9,711 | 9,711 |
| BANK OF MONTREAL 2% | 22,757 | 22,757 |
| FFCB 1.54% | 45,287 | 45,287 |
| FFCB 1.84% | 44,653 | 44,653 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P | 350,040 | 350,040 |
| VANGUARD RUSSELL 1000 GROWTH | 558,155 | 558,155 |
| VANGUARD RUSSELL 1000 VALUE | 525,915 | 525,915 |
| INVESCO OPPENHEIMER INTL GROWTH | 431,324 | 431,324 |
| THORNBURG DEVELOPING WORLD | 157,396 | 157,396 |
| ARTISAN INTERNATIONAL VALUE | 502,916 | 502,916 |
| BLACKROCK GLOBAL | 331,922 | 331,922 |
| CALAMOS MARKET NEUTRAL | 349,180 | 349,180 |
| T ROWE PRICE DIV SMALL | 348,701 | 348,701 |
| THORNBURG STRATEGIC | 287,394 | 287,394 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER | 25 | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 3,089 | |||
| PROMOTIONAL EXPENSE | 2,500 | |||
| BANK SERVICE FEES | 221 | |||
| OFFICE | 1,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 388,703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 8,750 | 8,750 | ||
| TRUST FEES | 5,200 | |||
| BCF MANAGEMENT FEES | 31,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 200 |