| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74460D109 PUBLIC STORAGE | AT COST | 30,215 | 41,175 |
| 9983193H8 PARADIGM MASTER FUND | |||
| 00206R102 AT&T INC | AT COST | 10,692 | 7,232 |
| 031162100 AMGEN INC | |||
| 126650100 CVS HEALTH CORPORATI | AT COST | 20,419 | 53,298 |
| 20030N101 COMCAST CORP | AT COST | 25,673 | 39,465 |
| 20825C104 CONOCOPHILLIPS | AT COST | 30,002 | 58,035 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 13,967 | 151,818 |
| 254687106 WALT DISNEY CO | AT COST | 44,928 | 40,631 |
| 437076102 HOME DEPOT INC | AT COST | 15,156 | 64,805 |
| 458140100 INTEL CORP | AT COST | 35,959 | 55,275 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 30,653 | 40,888 |
| 464286665 ISHARES MSCI PAC EX- | AT COST | 47,420 | 43,410 |
| 464287226 ISHARES CORE US AGGR | AT COST | 307,252 | 283,756 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 262,169 | 293,865 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 58,539 | 104,661 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 84,855 | 230,529 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 299,858 | 270,816 |
| 464288646 ISHARES SHORT-TERM C | AT COST | 287,472 | 279,192 |
| 478160104 JOHNSON & JOHNSON | AT COST | 28,635 | 72,257 |
| 654106103 NIKE INC | AT COST | 18,429 | 43,428 |
| 68389X105 ORACLE CORP | AT COST | 17,460 | 79,073 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 43,666 | 102,578 |
| 747525103 QUALCOMM INC | AT COST | 35,513 | 94,010 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 28,714 | 115,437 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 244,726 | 246,806 |
| 92826C839 VISA INC | AT COST | 7,499 | 97,631 |
| 949746101 WELLS FARGO CO | AT COST | 28,941 | 50,451 |
| 369550108 GENERAL DYNAMICS COR | |||
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 50,000 | 65,211 |
| 58933Y105 MERCK & CO INC | AT COST | 26,729 | 59,961 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 130,082 | 123,026 |
| 617446448 MORGAN STANLEY | AT COST | 30,573 | 79,263 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 180,651 | 160,877 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 100,546 | 94,591 |
| 88579Y101 3M CO | AT COST | 19,585 | 27,330 |
| 037833100 APPLE INC | AT COST | 7,446 | 194,648 |
| 30231G102 EXXON MOBIL CORP | AT COST | 41,154 | 54,989 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 87,452 | 177,136 |
| 78468R200 SPDR BLMBG BARCLAYS | AT COST | 100,147 | 99,723 |
| 594918104 MICROSOFT CORP | AT COST | 22,125 | 190,652 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 19,873 | 42,070 |
| 197199813 COLUMBIA ACORN INTER | AT COST | 100,099 | 64,017 |
| 33939L837 FLEXSHARES INT QUALI | AT COST | 94,560 | 93,116 |
| 74144T108 T ROWE PRICE GROUP I | AT COST | 28,756 | 40,061 |
| 023608102 AMEREN CORP | AT COST | 25,033 | 47,021 |
| 68622V106 ORGANON & CO | |||
| 911312106 UNITED PARCEL SERVIC | AT COST | 22,906 | 62,892 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 28,549 | 37,700 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 21,433 | 85,050 |
| 87612EAZ9 TARGET CORPDTD 1/12/ | |||
| 00287Y109 ABBVIE INC | AT COST | 35,474 | 96,856 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 450,094 | 410,542 |
| 02079K305 ALPHABET INC | AT COST | 33,467 | 168,326 |
| 008882532 INVESCO INTERNATIONA | AT COST | 87,569 | 71,163 |
| 49177J102 KENVUE INC | AT COST | 8,630 | 24,027 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 1,200 | 0 | 1,200 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 3,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,054 | 1,054 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 954 | 954 | 0 |