| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 25,020 | 25,020 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 107,316 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 5,714,794 | 1,018,584 | 4,696,210 | 5,219,957 |
| LAND | 163,500 | 163,500 | 163,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & PROMOTION | 942 | 942 | ||
| AUTOMOBILE EXPENSES | 705 | 705 | ||
| BANK SERVICE CHARGES | 7,345 | 7,309 | 36 | |
| BUSINESS LICENSES & PERMITS | 64 | 64 | ||
| COMPUTER & INTERNET EXPENSE | 63 | 63 | ||
| FUEL EXPENSE | 749 | 749 | ||
| INSURANCE EXPENSE | 11,827 | 8,848 | 2,979 | |
| LANDSCAPING & GROUNDS LABOR | 500 | 500 | ||
| LODGE SUPPLIES | 3,084 | 3,084 | ||
| PENALTIES & FEES | 5,676 | 5,676 | ||
| POSTAGE & DELIVERY | 690 | 690 | ||
| PROCESSING FEE | 5 | 5 | ||
| REPAIRS & MAINTENANCE | 3,767 | 3,767 | ||
| REPAIRS & MAINTENANCE SUPPLIE | 1,000 | 1,000 | ||
| SECURITY EXPENSES | 761 | 761 | ||
| STORAGE EXPENSES | 3,744 | 3,744 | ||
| SUBSCRIPTIONS & PUBLICATIONS | 919 | 919 | ||
| TELEPHONE EXPENSE | 7,665 | 7,665 | ||
| UTILITIES | 21,932 | 21,625 | 307 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 30,880 | 30,880 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 30,538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 16,073 | 16,073 |