| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,575 | 0 | 4,575 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST REPUBLIC - VARIOUS SECURITIES | 1,202,240 | 1,286,652 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE - PEERBRIDGE HEALTH, INC | AT COST | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NEGATIVE EQUITY IN PARTNERSHIP INVESTMENTS | -167,328 | -212,686 | |
| OTHER ASSETS | 5,845 | 5,845 | 5,845 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 10,284 | 10,284 | 0 | |
| POSTAGE | 20 | 20 | 0 | |
| DUES AND SUBSCRIPTIONS | 656 | 0 | 656 | |
| OFFICE SUPPLIES | 109 | 0 | 109 | |
| BANK FEES | 143 | 143 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GELLER - WATERSIDE DNB, LLC (RENT) | 511 | 511 | |
| GELLER - COUNTRY MANOR DNB, LLC | -5,559 | -5,559 | |
| GELLER - EDGEWOOD PARK DNB, LLC | 654 | 654 | |
| GELLER - MAGNOAHLIA APARTMENTS LLC | -33 | -33 | |
| GELLER - REGENCY COURT DNB, LLC | -2,591 | -2,591 | |
| GELLER - WESTBROOKE DNB, LLC | 8,790 | 8,790 | |
| GELLER - WOODHOLME DNB ASSOCIATES, LLC | -3,270 | -3,270 | |
| SBPB HOLDINGS LLC-HOMESTEAD PALM BRIDGE | -10,598 | -10,598 | |
| GELLER - WATERSIDE DNB, LLC (INTEREST) | 304 | 304 | 304 |
| GELLER - WOODHOLME DNB ASSOCIATES, LLC | 84 | 84 | 84 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS PAYMENTS | 2,292 | 2,292 | 0 |