| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,200 | 3,100 | 0 | 3,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Investment Securities | 90,697,668 | 90,697,668 |
| Cirius Therapeutics | 0 | 0 |
| Matrix Edutainment Inc | 0 | 0 |
| SIBSCO LLC | 0 | 0 |
| Hyatt Hotel LLC | 3,200,000 | 3,200,000 |
| I4031 Capital Growth Fund | 615,633 | 615,633 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Cash Surr Value Life Ins | 4,223,159 | 5,034,955 | 5,034,955 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Supplies | 85 | 0 | 0 | 85 |
| Filing Fees | 50 | 0 | 0 | 50 |
| Prior year asset valuation adj | 233,550 | 0 | 233,550 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gains on Investments | 12,602,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 264,717 | 264,717 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Taxes | 179,346 | 179,346 | 0 | 0 |
| Payroll Taxes | 3,359 | 1,680 | 0 | 1,679 |