| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSM US LLP | 21,314 | 15,986 | 5,328 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC 3.6% 04-13-2032 BEO | 90,647 | 90,647 |
| AMERIPRISE FINANCIAL INC 5.15% DUE 05-15-2033 | 103,265 | 103,265 |
| AMERN EXPRESS CO FLTG RT 5.043% DUE 05-01-2034 | 105,034 | 105,034 |
| AMERN HONDA FIN 2% DUE 03-24-2028 | 67,988 | 67,988 |
| ANALOG DEVICES INC 1.7% 10-01-2028 | 75,450 | 75,450 |
| APPLE INC 4.0% 05-10-2028 | 109,844 | 109,844 |
| ARCHER DANIELS FIXED 2.9% DUE 03-01-2032 | 80,144 | 80,144 |
| AUTO DATA 1.25% DUE 09-01-2030 | 83,360 | 83,360 |
| BANK OF AMERICA CORPORATION 5.202% DUE 04-25-2029 | 105,735 | 105,735 |
| BERKSHIRE HATHAWAY FIXED 2.875% DUE 03-15-2032 | 81,281 | 81,281 |
| BK NEW YORK MELLON VAR RT 6.317% DUE 10-25-2029 | 127,586 | 127,586 |
| BRISTOL MYERS SQUIBB CO 1.45% DUE 11-13-2030 | 61,695 | 61,695 |
| BURL NORTHN SANTA 7% DUE 12-15-2025 | 62,672 | 62,672 |
| CATERPILLAR FINANCIAL SERVICES LTD 4.35%DUE 05-15-2026 | 104,811 | 104,811 |
| CITIGROUP INC 3.29% 03-17-2026 | 87,631 | 87,631 |
| CME GROUP INC 2.65% DUE 03-15-2032 BEO | 80,162 | 80,162 |
| COLGATE-PALMOLIVE CO 3.1% DUE 08-15-2027BEO | 96,574 | 96,574 |
| DEERE JOHN CAP CORP MEDIUM TERM NTS-BOOKENTRY 5.15% 09-08-2026 | 117,122 | 117,122 |
| DISNEY WALT CO 3.8% DUE 03-22-2030 | 72,935 | 72,935 |
| DTD 11/30/2019 1.5% DUE 11-30-2024 REG | 72,744 | 72,744 |
| DTD 604 2.375% DUE 08-15-2024 REG | 196,734 | 196,734 |
| ERP OPERATING LP 1.85% 08-01-2031 | 69,845 | 69,845 |
| FEDERAL HOME LN BKS CONS BD DTD 10/28/2022 4.5% 10-03-2024 | 109,604 | 109,604 |
| GENERAL DYNAMICS CORP 2.25% DUE 06-01-2031 BEO | 65,294 | 65,294 |
| GOLDMAN SACHS 3.625% DUE 02-20-2024 | 64,797 | 64,797 |
| GOLDMAN SACHS GROUP INC 1.992% DUE 01-27-2032 REG | 60,706 | 60,706 |
| HOME DEPOT INC 4.5% 09-15-2032 | 102,195 | 102,195 |
| HONEYWELL INTL INC 1.75% 09-01-2031 | 71,056 | 71,056 |
| IBM CORP 4.15% DUE 07-27-2027 BEO | 123,586 | 123,586 |
| INTEL CORP 4.0% 08-05-2029 BEO | 108,378 | 108,378 |
| INTERCONTINENTAL EXCHANGE INC 4.0% 09-15-2027 | 103,250 | 103,250 |
| JPMORGAN CHASE & CO 4.912% DUE 07-25-2033/07-25-2032 BEO | 99,032 | 99,032 |
| MASTERCARD INC 2.0% 11-18-2031 | 76,043 | 76,043 |
| MEAD JOHNSON 4.125% DUE 11-15-2025 | 103,566 | 103,566 |
| METLIFE INC 5.375% 07-15-2033 | 120,128 | 120,128 |
| MFB NORTHERN HIGH YIELD FIXED INCOME FUND | 2,784,329 | 2,784,329 |
| MFO BLACKROCK FDS V HIGH YIELD BD PORT INSTLCL | 1,035,578 | 1,035,578 |
| MFO BLACKROCK FUNDS V FLTG RATE INCOME PORT INSTL CL | 2,231,262 | 2,231,262 |
| MORGAN STANLEY FIXED 1.593% DUE 05-04-2027 | 69,134 | 69,134 |
| NSTAR ELEC CO 1.95% DUE 08-15-2031 BEO | 57,320 | 57,320 |
| NVIDIA CORP 1.55% 06-15-2028 | 80,624 | 80,624 |
| PAYPAL HOLDINGS INC 3.9% 06-01-2027 | 93,446 | 93,446 |
| PEPSICO INC 5.125% 11-10-2026 | 117,476 | 117,476 |
| PHARMACIA CORP DEB 6.6 DUE 12-01-2028 BEO | 65,414 | 65,414 |
| PROCTER & GAMBLE CO 3.95% DUE 01-26-2028 | 99,924 | 99,924 |
| PROGRESSIVE CORP OH 2.5% 03-15-2027 BEO | 84,506 | 84,506 |
| PUBLIC STORAGE 1.95% 11-09-2028 | 75,805 | 75,805 |
| ROYAL BK CDA GLOBAL MEDIUM TERM SR BK NT5.2% 08-01-2028 | 112,306 | 112,306 |
| S&P GLOBAL INC 1.25% DUE 08-15-2030 | 81,985 | 81,985 |
| SALESFORCE.COM INC 1.5% DUE 07-15-2028 BEO | 75,695 | 75,695 |
| SCHWAB CHARLES CORP NEW 2.3% DUE 05-13-2031 BEO | 62,731 | 62,731 |
| SIMON PPTY GROUP L FIXED 2.45% 09-13-2029 | 155,934 | 155,934 |
| STANLEY BLACK & DECKER INC 3.0% 05-15-2032 | 77,749 | 77,749 |
| STATE STREET CORP VAR RT 11-18-2027 | 32,113 | 32,113 |
| STATE STREET CORP 1.746% 02-06-2026 | 48,050 | 48,050 |
| TARGET CORP 1.95% 01-15-2027 | 84,023 | 84,023 |
| TORONTO DOMINION FIXED 5.532% 07-17-2026 | 112,135 | 112,135 |
| TRUIST FINL CORP SR MED TERM NTS BOOK EN4.123% 06-06-2028 | 105,995 | 105,995 |
| UNILEVER CAP CORP 1.375% DUE 09-14-2030 REG | 61,916 | 61,916 |
| UNITEDHEALTH GROUP INC 4.2% 05-15-2032 | 98,034 | 98,034 |
| WESTPAC BANKING CORPORATION 1.953% 11-20-2028 | 79,819 | 79,819 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMADEUS IT GROUP S A ADS | 864,960 | 864,960 |
| 5TH 3RD BANCORP COM | 1,358,906 | 1,358,906 |
| ABBOTT LAB COM | 45,019 | 45,019 |
| ACCENTURE PLC CLS A | 52,987 | 52,987 |
| ADOBE INC COM | 45,938 | 45,938 |
| ADOBE INC COM | 84,121 | 84,121 |
| ADVANCED MICRO DEVICES INC COM | 97,438 | 97,438 |
| AIR LEASE CORP CL A CL A | 1,321,110 | 1,321,110 |
| AIRBNB INC CL A COM USD0.0001 CL A | 16,337 | 16,337 |
| AIRBNB INC CL A COM USD0.0001 CL A | 51,869 | 51,869 |
| ALIGN TECHNOLOGY INC COM | 11,782 | 11,782 |
| ALPHABET INC CAP STK USD0.001 CL C | 111,757 | 111,757 |
| ALPHABET INC CAP STK USD0.001 CL C | 94,000 | 94,000 |
| AMAZON COM INC COM | 186,430 | 186,430 |
| AMAZON COM INC COM | 170,173 | 170,173 |
| AMERICAN TOWER CORP | 27,849 | 27,849 |
| ANGLO AMERN PLC SPONSORED ADR | 891,072 | 891,072 |
| APPLE INC COM STK | 110,512 | 110,512 |
| ARM HLDGS PLC SPONSORED ADR NEW | 16,156 | 16,156 |
| ASML HLDG NV NY REG 2012 (POST REV SPLIT) | 21,194 | 21,194 |
| ASTRAZENECA PLC SPONSORED ADR UNITEDKINGDOM | 30,577 | 30,577 |
| AUTODESK INC COM | 42,609 | 42,609 |
| BANCO SANTANDER CHILE NEW SPONSORED ADR REPSTG COM | 1,120,675 | 1,120,675 |
| BERKSHIRE HATHAWAY INC COM USD0.0033 CLASS'B' | 1,248,310 | 1,248,310 |
| BOEING CO COM | 24,763 | 24,763 |
| BRISTOL MYERS SQUIBB CO COM | 815,829 | 815,829 |
| BROADCOM INC COM | 71,440 | 71,440 |
| BROOKFIELD ASSET MGMT LTD CL A LTD VTG SHS | 230,978 | 230,978 |
| BROOKFIELD CORP VTG SHS CL A | 922,760 | 922,760 |
| BROOKFIELD RENEWABLE CORP CLASS A SUBORDINATE VOTING SHARES WI | 1,053,714 | 1,053,714 |
| CADENCE DESIGN SYS INC COM | 30,505 | 30,505 |
| CARTER BANKSHARES INC COM | 973,050 | 973,050 |
| CARTER INC FORMERLY CARTER HLDGS INC TO 09/13/2003 COM | 1,123,350 | 1,123,350 |
| CEMEX SAB DE CV | 813,750 | 813,750 |
| COGNIZANT TECH SOLUTIONS CORP CL A | 1,080,079 | 1,080,079 |
| COSTCO WHOLESALE CORP NEW COM | 51,486 | 51,486 |
| CROWDSTRIKE HLDGS INC CL A CL A | 32,426 | 32,426 |
| D R HORTON INC COM | 1,519,800 | 1,519,800 |
| DEVON ENERGY CORP NEW COM | 996,600 | 996,600 |
| ELI LILLY & CO COM | 87,438 | 87,438 |
| ELI LILLY & CO COM | 12,824 | 12,824 |
| EVERTEC INC COM | 1,633,506 | 1,633,506 |
| FIRST FINL BANCORP OHIO COM | 1,197,000 | 1,197,000 |
| GARTNER INC COM | 31,578 | 31,578 |
| GEN MTRS CO COM | 1,318,264 | 1,318,264 |
| GILEAD SCIENCES INC | 1,360,968 | 1,360,968 |
| GLOBAL PMTS INC COM | 1,701,800 | 1,701,800 |
| GOLDMAN SACHS GROUP INC COM | 20,832 | 20,832 |
| HILLENBRAND INC COM STK | 913,935 | 913,935 |
| HOME DEPOT INC COM | 32,576 | 32,576 |
| HUBSPOT INC COM | 15,094 | 15,094 |
| INTEL CORP COM | 1,155,750 | 1,155,750 |
| INTUITIVE SURGICAL INC COM NEW STK | 31,374 | 31,374 |
| JAZZ PHARMACEUTICALS PLC COM USD0.0001 | 824,100 | 824,100 |
| JPMORGAN CHASE & CO COM | 1,479,870 | 1,479,870 |
| KEYSIGHT TECHNOLOGIES INC COM | 12,409 | 12,409 |
| L OREAL S A ADR | 26,542 | 26,542 |
| LEAR CORP COM NEW COM NEW | 564,840 | 564,840 |
| LENNAR CORP CL A CL A | 1,490,400 | 1,490,400 |
| LULULEMON ATHLETICA INC COM | 46,016 | 46,016 |
| LVMH MOET HENNESSY LOUIS VUITTON ADR | 38,826 | 38,826 |
| MACERICH CO REIT | 1,518,312 | 1,518,312 |
| MARRIOTT INTL INC NEW COM STK CL A | 25,934 | 25,934 |
| MASTERCARD INC CL A | 70,374 | 70,374 |
| MASTERCARD INC CL A | 64,830 | 64,830 |
| MERCADOLIBRE INC COM STK | 45,575 | 45,575 |
| META PLATFORMS INC COM USD0.000006 CL 'A' | 94,861 | 94,861 |
| METLIFE INC COM STK USD0.01 | 1,587,120 | 1,587,120 |
| MFC WISDOMTREE TR INTL SMALLCAP DIVID FD | 3,128,430 | 3,128,430 |
| MICROSOFT CORP COM | 200,429 | 200,429 |
| MICROSOFT CORP COM | 125,221 | 125,221 |
| MOBILEYE GLOBAL INC CL A CL A | 6,758 | 6,758 |
| MONGODB INC CL A CL A | 28,211 | 28,211 |
| MOODYS CORP COM | 26,168 | 26,168 |
| NETFLIX INC COM STK | 53,070 | 53,070 |
| NETFLIX INC COM STK | 68,163 | 68,163 |
| NEW YORK CMNTY BANCORP INC COM | 1,278,750 | 1,278,750 |
| NIKE INC CL B | 17,263 | 17,263 |
| NIKE INC CL B | 22,474 | 22,474 |
| NOVO-NORDISK A S ADR | 54,208 | 54,208 |
| NOVO-NORDISK A S ADR | 23,690 | 23,690 |
| NU HOLDINGS LTD | 6,689 | 6,689 |
| NVIDIA CORP COM | 147,080 | 147,080 |
| O REILLY AUTOMOTIVE INC NEW COM USD0.01 | 25,652 | 25,652 |
| OCCIDENTAL PETROLEUM CORP | 1,218,084 | 1,218,084 |
| PALO ALTO NETWORKS INC COM USD0.0001 | 8,257 | 8,257 |
| PAYPAL HLDGS INC COM | 46,487 | 46,487 |
| PFIZER INC COM | 978,860 | 978,860 |
| ROYAL DUTCH SHELL PLC SPONSORED ADR REPSTG ORD SH | 1,572,620 | 1,572,620 |
| SALESFORCE INC COM USD0.001 | 54,470 | 54,470 |
| SALESFORCE INC COM USD0.001 | 69,732 | 69,732 |
| SERVICENOW INC COM USD0.001 | 42,389 | 42,389 |
| SERVICENOW INC COM USD0.001 | 94,670 | 94,670 |
| SHINHAN FINL GROUP CO LTD SPONSORED ADR | 1,185,030 | 1,185,030 |
| SIMON PROPERTY GROUP INC COM | 1,469,192 | 1,469,192 |
| SKYWORKS SOLUTIONS INC COM | 1,011,780 | 1,011,780 |
| SNOWFLAKE INC CL A CL A | 30,646 | 30,646 |
| TESLA INC COM USD0.001 | 79,265 | 79,265 |
| THE TRADE DESK INC COM CL A COM CL A | 15,615 | 15,615 |
| THERMO FISHER SCIENTIFIC INC COM USD1 | 35,032 | 35,032 |
| TJX COS INC COM NEW | 24,109 | 24,109 |
| TOTALENERGIES SE SPONSORED ADR | 1,873,164 | 1,873,164 |
| TRONOX HOLDINGS PLC ORD USD0.01 | 1,062,000 | 1,062,000 |
| UBER TECHNOLOGIES INC COM USD0.00001 | 48,148 | 48,148 |
| UNILEVER PLC SPONSORED ADR NEW | 1,502,880 | 1,502,880 |
| UNITEDHEALTH GROUP INC COM | 43,171 | 43,171 |
| UNITEDHEALTH GROUP INC COM | 44,223 | 44,223 |
| VERTEX PHARMACEUTICALS INC COM | 30,517 | 30,517 |
| VISA INC COM CL A STK | 72,898 | 72,898 |
| VISA INC COM CL A STK | 61,443 | 61,443 |
| WESTERN ALLIANCE BANCORPORATION COM | 1,776,330 | 1,776,330 |
| WORKDAY INC CL A COM USD0.001 | 31,747 | 31,747 |
| ZOETIS INC COM USD0.01 CL 'A' | 34,540 | 34,540 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK MONTREAL QUE FIXED 5.203% DUE 02-01-2028 | FMV | 107,036 | 107,036 |
| BANK OF NOVA SCOTIA 4.85% DUE 02-01-2030 | FMV | 89,933 | 89,933 |
| CANADIAN IMPERIAL BANK OF COMMERCE 5.001% DUE 04-28-2028 | FMV | 110,723 | 110,723 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | FMV | 1,064,700 | 1,064,700 |
| PRIVATE EQUITY CORE FUND X, L.P. | FMV | 473,187 | 473,187 |
| PRIVATE EQUITY CORE FUND XI (OFFSHORE), L.P. | FMV | 161,000 | 161,000 |
| PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND IV LP | FMV | 795,576 | 795,576 |
| INVESTMENT IN CONNOR GROUP (GROWTH FUND XI) | FMV | 57,071 | 57,071 |
| INVESTMENT IN CONNOR GROUP (GROWTH FUND XIV) | FMV | 960,956 | 960,956 |
| INVESTMENT IN NOQ | FMV | 500,000 | 500,000 |
| INVESTMENT IN ADAMS STREET | FMV | 589,509 | 589,509 |
| INVESTMENT IN EAGLE DAYTON PROPERTIES LLC | FMV | 3,827,633 | 3,827,633 |
| ACCRUED INTEREST/DIVIDENDS | FMV | 187,103 | 187,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,261 | 5,261 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FORM 990-PF TAXES | 18,005 | 43,005 | 43,005 |
| PREPAID FORM 990-T TAXES | 163,863 | 148,863 | 148,863 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 384 | 0 | 384 | |
| BOARD MEETING EXPENSE | 371 | 186 | 185 | |
| INSURANCE | 2,111 | 0 | 2,111 | |
| SOFTWARE SUBSCRIPTIONS | 6,300 | 0 | 6,300 | |
| PORTFOLIO DEDUCTIONS - PTE'S | 0 | 82,378 | 0 | |
| NON DEDUCTIBLE EXP PER K-1 EAGLE DAYTON | 120 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THE CONNER GROUP REAL ESTATE INCOME & GROWTH FUND XIV K-1 | -57,803 | ||
| NORTHERN TRUST - OTHER INCOME | 1,118 | 1,118 | 1,118 |
| THE CONNER GROUP REAL ESTATE INCOME & GROWTH FUND XI K-1 | -24,305 | ||
| EAGLE DAYTON PROPERTIES HOLDING LLC K-1 | 430,349 | 430,349 | 430,349 |
| PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND IV LP | 10,531 | ||
| ASP GSF5 (SUNSHINE HOLDINGS) LP | -627 | ||
| ADAMS STREET GLOBAL SECONDARY FUND 5 LP | -16,382 | ||
| PRIVATE EQUITY CORE FUND X LP | 1,927 | ||
| THE CONNER GROUP REAL ESTATE INCOME & GROWTH FUND XI K-1-UBI | 19,835 | ||
| EAGLE DAYTON PROPERTIES HOLDING LLC K-1-UBI | -296,029 | ||
| PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND IV LP K-1-UBI | 14,666 | ||
| ADAMS STREET GLOBAL SECONDARY FUND 5 LP K-1-UBI | 11,346 | ||
| ASP GSF5 (SUNSHINE HOLDINGS) LP K-1-UBI | -407 | ||
| PECF X (CORE) - UBI | 24,586 | ||
| THE CONNER GROUP REAL ESTATE INCOME & GROWTH FUND XIV K-1-UBI | 57,804 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 2,514,724 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX LIABILITY (990-PF) | 47,253 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LELAND CONSULTING LLC | 7,000 | 7,000 | 0 | |
| ESPIRIT MANAGEMENT CONSULTING LLC | 210,000 | 105,000 | 105,000 | |
| CELESTE ORR MEDIA & CONSULTING | 0 | 0 | 0 | |
| PAYROLL SERVICE FEES | 9 | 0 | 9 | |
| RICHVIEW ADVISORS | 376,438 | 376,438 | 0 | |
| JENNISON ASSOCIATES | 9,807 | 9,807 | 0 | |
| POLEN CAPITAL | 5,599 | 5,599 | 0 | |
| NORTHERN TRUST | 127,195 | 127,195 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE ANNUAL FILING FEE | 200 | 0 | 200 | |
| FEDERAL EXCISE TAX | 32,747 | 0 | 0 | |
| FOREIGN TAXES PAID-NORTHERN TRUST | 0 | 85,504 | 0 |