| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2012-03-06 | 4,350 | 4,350 | SL | 3 | ||||
| ORG COST | 2011-02-14 | 9,878 | 7,249 | SL | 15 | 659 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 153,590 | 174,341 |
| ADOBE SYSTEMS, INC | 33,029 | 46,535 |
| ADVANCED MICRO DEVICES INC | 69,556 | 89,183 |
| AGCO CP | 37,230 | 38,487 |
| AIR PRODS & CHEM INC | 106,731 | 98,842 |
| ALPHABET INC CL A | 136,297 | 187,604 |
| ALPS ALERIAN ENERGY INFRASTRUC | 106,340 | 112,956 |
| ALPS OSHARES US SMALL-CAP QUAL | 171,004 | 192,021 |
| ALPS SECTOR DIVIDEND DOGS | 106,000 | 102,161 |
| ALPS/SMITH TOTAL RETURN BOND F | 349,457 | 351,107 |
| ALTRIA GROUP INC | 61,683 | 57,162 |
| AMAZON COM | 69,644 | 73,843 |
| AMERICAN ELECTRIC POWER INC | 60,695 | 55,392 |
| AMERICAN EXPRESS CO | 56,846 | 65,944 |
| AMERIPRISE FINANCIAL INC | 44,089 | 69,509 |
| APOLLO DEBT BDC - CLASS C ESC | 503,746 | 505,468 |
| APPLE INC | 109,255 | 134,193 |
| ARCHER DANIELS MDLND | 144,656 | 151,590 |
| AVIS BUDGET GROUP INC | 54,117 | 53,178 |
| BANK NEW YORK MELLON CORP COM | 80,241 | 73,443 |
| BANK OF AMERICA CORP | 96,784 | 77,172 |
| BERKSHIRE HATHAWAY INC. CLASS | 51,327 | 58,849 |
| BLACKROCK INC | 127,178 | 145,312 |
| BROADCOM INC | 113,982 | 194,228 |
| BUNGE GLOBAL SA | 54,249 | 52,191 |
| CARDINAL HEALTH INC | 54,254 | 58,766 |
| CENCORA INC | 38,808 | 59,560 |
| CHARLES SCHWAB CORP | 37,200 | 43,138 |
| CHENIERE ENERGY INC | 49,095 | 53,603 |
| CHEVRON CORP | 96,481 | 108,887 |
| CIENA CORP | 46,388 | 44,065 |
| CIGNA CORPORATION | 47,718 | 52,703 |
| CISCO SYSTEMS INC | 53,819 | 56,279 |
| CITIGROUP INC | 83,222 | 73,148 |
| CME GROUP, INC | 58,098 | 59,600 |
| COLGATE-PALMOLIVE COMPANY | 66,863 | 69,029 |
| COMCAST CORP | 33,073 | 31,923 |
| CONSTELLATION BRANDS INC | 60,344 | 61,163 |
| CORNING INC | 126,102 | 103,469 |
| CROWN CASTLE INTL | 106,308 | 88,581 |
| CVS CAREMARK CORP | 138,351 | 128,152 |
| DELL TECHNOLOGIES INC CLASS C | 36,827 | 61,277 |
| DIAMONDBACK ENERGY INC | 54,235 | 49,781 |
| DOCUSIGN INC | 63,752 | 61,055 |
| DOMINOS PIZZA INC | 29,597 | 37,925 |
| EATON CORP PLC | 33,675 | 49,609 |
| ELECTRONIC ARTS | 49,763 | 55,955 |
| ELEVANCE HEALTH INC | 102,443 | 114,118 |
| ELI LILLY & CO | 73,143 | 102,594 |
| EMERSON ELECTRIC CO | 40,290 | 43,604 |
| EVERCORE PARTNERS INC | 51,551 | 72,183 |
| EVEREST GROUP, LTD | 46,305 | 47,026 |
| EXXON MOBIL CORP | 82,158 | 104,079 |
| FIRST TRUST DOW JONES INTERNET | 83,087 | 78,351 |
| FIRST TRUST NASDAQ CYBERSECURI | 90,178 | 129,593 |
| FREEPORT-MCMORAN COPPER & GOLD | 37,804 | 42,102 |
| GARTNER INC | 48,408 | 81,651 |
| GENERAL MILLS INC | 59,005 | 62,469 |
| GLOBAL X COPPER MINERS | 113,566 | 108,563 |
| GLOBAL X ROBOTICS & ARTIFICIAL | 74,947 | 74,271 |
| GLOBAL X US INFRASTRUCTURE DEV | 76,906 | 119,714 |
| HALLIBURTON COMPANY | 33,125 | 36,475 |
| HOME DEPOT INC | 73,243 | 84,905 |
| HONEYWELL INTL | 114,797 | 127,084 |
| INGERSOLL-RAND INC | 31,052 | 50,967 |
| INTERNATIONAL BUSINESS MACHINE | 152,422 | 192,662 |
| INVESCO S&P 500 HIGH DIVIDEND | 107,323 | 102,675 |
| IQVIA HOLDINGS INC | 47,684 | 49,747 |
| ISHARES CORE MSCI EAFE ETF | 80,738 | 85,124 |
| ISHARES MSCI USA QUALITY FACTO | 110,621 | 146,993 |
| ISHARES MSCI-JAPAN | 70,370 | 76,198 |
| ISHARES TRUST RUSSELL 1000 GRO | 116,554 | 151,585 |
| ISHARES TRUST RUSSELL 2000 VAL | 56,631 | 74,403 |
| ISHARES US MEDICAL DEVICES IND | 55,328 | 56,291 |
| JOHNSON & JOHNSON | 118,722 | 112,539 |
| JP MORGAN CHASE | 166,468 | 201,909 |
| KNIGHT SWIFT TRANSPORTATION HO | 82,785 | 91,836 |
| KROGER CO | 54,294 | 55,720 |
| LAM RESEARCH CORP | 31,543 | 50,912 |
| LINDE PLC COM | 52,274 | 58,732 |
| LOWES COMPANIES INC | 102,108 | 106,601 |
| LULULEMON ATHLETICA INC | 91,396 | 119,131 |
| MCDONALD'S CORP | 40,997 | 46,849 |
| MERCK & CO INC | 89,433 | 118,396 |
| META PLATFORMS INC | 90,103 | 135,567 |
| METLIFE INC | 55,906 | 64,278 |
| MICROCHIP TECHNOLOGY INC | 42,010 | 48,697 |
| MICROSOFT CORP | 148,092 | 203,437 |
| MOODYS CORP | 47,435 | 51,944 |
| NETEASE.COM INC COM STK | 39,189 | 37,450 |
| NETFLIX INC | 46,670 | 71,571 |
| NEXTERA ENERGY, INC | 46,608 | 39,663 |
| NORTHROP GRUMMAN CORP | 36,487 | 41,196 |
| NRG ENERGY | 53,427 | 67,210 |
| NVIDIA CORP | 47,231 | 68,836 |
| NXP SEMICONDUCTORS | 49,733 | 63,392 |
| OLIN CP | 61,064 | 60,100 |
| ON SEMICONDUCTOR | 42,714 | 49,700 |
| PACER US CASH COWS 100 ETF | 100,405 | 104,448 |
| PACER US SMALL CAP CASH COWS 1 | 96,681 | 115,656 |
| PALO ALTO NETWORKS INC | 42,894 | 72,246 |
| PAYPAL HOLDINGS, INC | 155,827 | 118,890 |
| PERFORMANCE FOOD GROUP COMPANY | 32,429 | 40,453 |
| PFIZER INC | 65,796 | 51,649 |
| PHILIP MORRIS INTL | 56,763 | 61,152 |
| PIMCO TOTAL RETURN ETF | 340,503 | 307,118 |
| PINTEREST INC | 26,019 | 43,374 |
| PNC FINANCIAL GROUP INC | 77,389 | 76,496 |
| PROCTER GAMBLE CO | 123,473 | 123,533 |
| PROLOGIS | 118,816 | 138,899 |
| PROSHARES S&P 500 DIVIDEND ARI | 109,696 | 111,098 |
| QUALCOMM INC | 79,558 | 78,100 |
| QUEST DIAGNOSTICS | 62,720 | 66,045 |
| REAVES UTIL INC FD | 134,343 | 103,724 |
| REPUBLIC SVCS INC | 54,655 | 68,603 |
| S&P GLOBAL INC COM | 41,064 | 51,100 |
| SALESFORCE.COM | 119,183 | 155,253 |
| SCHNEIDER NATIONAL INC | 40,680 | 39,677 |
| SCHWAB U.S. LARGE-CAP GROWTH | 69,102 | 74,996 |
| SELECT SECTOR SPDR ENERGY FUND | 62,042 | 103,039 |
| SELECT SECTOR SPDR-HEALTH CARE | 64,509 | 65,872 |
| SENSATA TECHNOLOGIES HOLDINGS | 52,045 | 38,697 |
| SHERWIN-WILLIAMS CO | 103,074 | 125,384 |
| SHOPIFY INC | 42,837 | 62,398 |
| SPDR DOUBLELINE TOTAL RETURN T | 341,859 | 303,927 |
| SPDR S&P DIVIDEND ETF | 81,037 | 83,980 |
| STEEL DYNAMICS INC | 36,232 | 59,995 |
| STRYKER CORPORATION | 46,551 | 56,598 |
| SYNOPSYS, INC | 35,443 | 55,610 |
| T-MOBILE US INC | 59,551 | 68,782 |
| TECHNOLOGY SPDR | 51,026 | 77,954 |
| TECK RESOURCES LIMITED | 54,312 | 56,008 |
| TESLA MOTORS INC | 54,410 | 62,617 |
| THERMO FISHER SCIENTIFIC INC | 37,591 | 37,155 |
| UBER | 53,921 | 88,476 |
| ULTA SALON, COSMETICS & FRAGRA | 45,327 | 54,389 |
| UNITED THERAPEUTICS CORP | 54,037 | 49,915 |
| UNITEDHEALTH GROUP INC | 149,670 | 164,259 |
| UNUM CORP | 54,291 | 47,436 |
| US FOODS HOLDING CORPORATION | 54,308 | 65,073 |
| VALERO ENERGY CORP | 37,186 | 54,730 |
| VANGUARD FTSE DEVELOPED MARKET | 80,614 | 84,879 |
| VANGUARD FTSE PACIFIC ETF | 107,897 | 116,256 |
| VANGUARD TOTAL STOCK MARKET ET | 139,855 | 147,551 |
| VANGUARD VALUE ETF | 109,121 | 107,939 |
| VERISK ANALYTICS, INC | 33,438 | 42,278 |
| VERIZON COMMUNICATIONS | 141,332 | 138,661 |
| VISA INC | 142,573 | 171,050 |
| VISTRA ENERGY CORP | 54,292 | 64,251 |
| WAL-MART STORES INC | 106,035 | 124,386 |
| WALGREENS BOOTS ALLIANCE | 98,821 | 71,306 |
| WALT DISNEY HOLDINGS CO | 48,795 | 36,387 |
| ZILLOW GROUP, INC (CL C) | 40,319 | 43,684 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 4,350 | 4,350 | 0 | |
| ORG COST | 9,878 | 7,908 | 1,970 | 1,970 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 2,834 | 2,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 43,304 | 43,304 | ||
| Bank Charges | 35 | 35 | ||
| Digital Subscriptions | 120 | 120 | ||
| Indemnification Insurance | 2,150 | 2,150 | ||
| State or Local Filing Fees | 100 | 100 | ||
| Website Hosting/Support | 108 | 108 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 312 | 312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 109,872 | 109,872 | ||
| SOCIAL MEDIA SERVICES | 99,735 | 99,735 | ||
| Website Development | 6,000 | 6,000 | ||
| PUBLIC RELATIONS EXPENSE | 30,440 | 30,440 | ||
| VIDEO PRODUCTION EXPENSE | 4,500 | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 3,200 | |||
| Foreign Tax Paid | 1,049 | 1,049 |