| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 77,700 | 38,850 | 0 | 38,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2011-09-16 | 28,800 | 28,800 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LIGHTING | 2010-03-12 | 5,088 | 5,088 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER FOR KATE | 2013-06-13 | 1,858 | 1,858 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER FOR MAKI AND LEO | 2013-06-13 | 3,714 | 3,714 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP FOR KANAKO SAEKI | 2011-07-13 | 1,772 | 1,772 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER SHOWCASE | 2012-10-13 | 1,693 | 1,693 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROPHONE | 2007-09-13 | 1,336 | 1,336 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2014-06-18 | 84,460 | 84,460 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE FOR UPSTAIRS OFFICES | 2003-06-15 | 12,683 | 12,683 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESK FOR KYOTO UNIVERSITY INTERNS | 2015-07-22 | 448 | 448 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FILLMORE BUILDING | 2006-09-15 | 4,524,372 | 879,742 | SL | 39.000000000000 | 116,010 | 0 | 116,010 | |
| FILLMORE_CARPET | 2009-08-15 | 3,800 | 1,012 | SL | 27.500000000000 | 138 | 0 | 138 | |
| FILLMORE LAND | 2006-09-15 | 12,001,208 | L | 0 | 0 | 0 | |||
| TECH_COMPUTERS | 2010-09-15 | 500 | 500 | SL | 3.000000000000 | 0 | 0 | 0 | |
| TECH_FURNITURE | 2010-09-15 | 7,295 | 7,295 | SL | 7.000000000000 | 0 | 0 | 0 | |
| RETAINER FOR ENGINEERING & SURVEY SERVICES AT FILLMORE | 2001-01-17 | 3,368 | 732 | SL | 27.500000000000 | 122 | 0 | 122 | |
| PROFESSIONAL SERVICES FOR JUNE | 2001-01-17 | 21,314 | 4,650 | SL | 27.500000000000 | 775 | 0 | 775 | |
| INITIAL PAYMENT AS PER PROPOSAL NO 16059-030 | 2001-01-17 | 5,000 | 1,092 | SL | 27.500000000000 | 182 | 0 | 182 | |
| FILLMORE PROJECT | 2001-01-17 | 54,501 | 11,892 | SL | 27.500000000000 | 1,982 | 0 | 1,982 | |
| GEOTECHNICAL ENGINEERING | 2001-01-17 | 4,000 | 870 | SL | 27.500000000000 | 145 | 0 | 145 | |
| BOUNDARY/ TOPOGRAPHIC/ TREE/ UTILITY SURVEYS | 2001-01-17 | 8,956 | 1,956 | SL | 27.500000000000 | 326 | 0 | 326 | |
| FILLMORE RENOVATION - AUGUST | 2001-01-17 | 22,558 | 4,920 | SL | 27.500000000000 | 820 | 0 | 820 | |
| GEOTECHNICAL ENGINEERING INVESTIGATION | 2001-01-17 | 13,681 | 2,982 | SL | 27.500000000000 | 497 | 0 | 497 | |
| LANDSCAPE DESIGN FOR FILLMORE | 2001-01-17 | 15,483 | 3,378 | SL | 27.500000000000 | 563 | 0 | 563 | |
| LANDSCAPE DESIGN FOR FILLMORE | 2001-01-17 | 4,652 | 1,014 | SL | 27.500000000000 | 169 | 0 | 169 | |
| SCHEMATIC DESIGN | 2001-01-17 | 18,897 | 4,122 | SL | 27.500000000000 | 687 | 0 | 687 | |
| ARCHITECT SERVICES FOR SEPTEMBER | 2001-01-17 | 60,071 | 13,104 | SL | 27.500000000000 | 2,184 | 0 | 2,184 | |
| FILLMORE PERMIT PROCESSING | 2001-01-17 | 1,363 | 300 | SL | 27.500000000000 | 50 | 0 | 50 | |
| LANDSCAPE ARCHITECT SERVICE | 2001-01-17 | 17,770 | 3,876 | SL | 27.500000000000 | 646 | 0 | 646 | |
| GEOTECHNICAL ENGENEERING INVESTIGATION | 2001-01-17 | 176 | 36 | SL | 27.500000000000 | 6 | 0 | 6 | |
| ARCHITECT FEES FOR OCTOBER | 2001-01-17 | 29,225 | 6,378 | SL | 27.500000000000 | 1,063 | 0 | 1,063 | |
| DESIGNI DEVELOPMENT | 2001-01-17 | 5,305 | 1,158 | SL | 27.500000000000 | 193 | 0 | 193 | |
| SERVICES AS PER NOVE 27 2016 | 2001-01-17 | 23,708 | 5,172 | SL | 27.500000000000 | 862 | 0 | 862 | |
| DESIGN DEVELOPMENT | 2001-01-17 | 2,126 | 462 | SL | 27.500000000000 | 77 | 0 | 77 | |
| ARCHITECT FEES FOR DECEMBER | 2001-01-17 | 92,772 | 20,244 | SL | 27.500000000000 | 3,374 | 0 | 3,374 | |
| COMPUTER FOR EA | 2016-02-25 | 1,799 | 1,799 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER FOR INCUBATOR | 2016-08-21 | 2,380 | 2,380 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER FOR ALEX | 2009-07-16 | 1,884 | 1,884 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FRIDGE AND MICROWAVE | 2016-06-13 | 666 | 666 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOPS | 2017-01-20 | 4,407 | 4,407 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER FOR MOLLY | 2017-02-28 | 2,155 | 2,155 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER FOR NICOLE | 2005-05-17 | 1,565 | 1,565 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP FOR DALE | 2004-06-17 | 2,093 | 2,093 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - GLASSWARE | 2002-03-17 | 2,972 | 2,972 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - TABLES | 2002-03-17 | 3,077 | 3,077 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - DISHWASHER | 2002-03-17 | 3,169 | 3,169 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - REFRIGERATOR | 2002-03-17 | 1,299 | 1,299 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - TABLECLOTHS | 2002-03-17 | 1,249 | 1,249 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - DISHWASHER RACKS | 2002-03-17 | 592 | 592 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - MUSIC STAND | 2017-04-22 | 256 | 256 | SL | 5.000000000000 | 0 | 0 | 0 | |
| INSTALLMENT FOR LIBERTY SPRUNG PANEL SYSTEM IN DANCE | 2010-09-17 | 20,878 | 2,809 | SL | 39.000000000000 | 535 | 0 | 535 | |
| 2ND PAYMENT-INSTALLMENT FOR LIBERTY SPRUNG PANEL SYSTEM | 2017-10-31 | 20,878 | 2,764 | SL | 39.000000000000 | 535 | 0 | 535 | |
| ARCHITECT FEES FOR JANUARY | 2002-02-17 | 58,373 | 8,857 | SL | 39.000000000000 | 1,497 | 0 | 1,497 | |
| DESIGN DEVELOPMENT | 2017-01-15 | 1,383 | 210 | SL | 39.000000000000 | 35 | 0 | 35 | |
| TRANSPORTATION PLANNERS AND ENGINEERING FOR FILLMORE | 2017-03-16 | 8,510 | 1,254 | SL | 39.000000000000 | 218 | 0 | 218 | |
| DEPOSIT TO ORDER WINDOWS | 2003-08-17 | 150,000 | 22,435 | SL | 39.000000000000 | 3,846 | 0 | 3,846 | |
| FILLMORE RENOVATION | 2003-08-17 | 225,000 | 33,653 | SL | 39.000000000000 | 5,769 | 0 | 5,769 | |
| FILLMORE RENOVATION | 2004-07-17 | 265,563 | 39,152 | SL | 39.000000000000 | 6,809 | 0 | 6,809 | |
| FILLMORE RENOVATION | 2017-04-30 | 288,409 | 41,905 | SL | 39.000000000000 | 7,395 | 0 | 7,395 | |
| FILLMORE RENOVATION | 2017-06-30 | 375,430 | 52,943 | SL | 39.000000000000 | 9,626 | 0 | 9,626 | |
| FILLMORE RENOVATION | 2017-05-31 | 251,078 | 35,945 | SL | 39.000000000000 | 6,438 | 0 | 6,438 | |
| FILLMORE RENOVATION | 2017-06-30 | 405,555 | 57,194 | SL | 39.000000000000 | 10,399 | 0 | 10,399 | |
| FILLMORE RENOVATION | 2017-08-31 | 426,403 | 58,309 | SL | 39.000000000000 | 10,933 | 0 | 10,933 | |
| FILLMORE RENOVATION | 2017-09-30 | 558,848 | 75,227 | SL | 39.000000000000 | 14,329 | 0 | 14,329 | |
| FILLMORE RENOVATION | 2017-10-31 | 415,110 | 54,994 | SL | 39.000000000000 | 10,644 | 0 | 10,644 | |
| FILLMORE RENOVATION | 2017-11-30 | 96,842 | 12,622 | SL | 39.000000000000 | 2,483 | 0 | 2,483 | |
| FOUNDATION DESIGN SUPPORT AT FILLMORE | 2017-01-30 | 235 | 36 | SL | 39.000000000000 | 6 | 0 | 6 | |
| PROJECT START-UP | 2017-01-31 | 2,500 | 379 | SL | 39.000000000000 | 64 | 0 | 64 | |
| FILLMORE RENOVATION | 2003-08-17 | 51,355 | 7,682 | SL | 39.000000000000 | 1,317 | 0 | 1,317 | |
| FILLMORE RENOVATION | 2017-03-31 | 33,807 | 4,985 | SL | 39.000000000000 | 867 | 0 | 867 | |
| FILLMORE RENOVATION | 2017-04-30 | 48,187 | 7,004 | SL | 39.000000000000 | 1,236 | 0 | 1,236 | |
| FILLMORE RENOVATION | 2017-05-31 | 75,926 | 10,871 | SL | 39.000000000000 | 1,947 | 0 | 1,947 | |
| FILLMORE RENOVATION | 2017-06-30 | 50,123 | 7,068 | SL | 39.000000000000 | 1,285 | 0 | 1,285 | |
| FILLMORE RENOVATION | 2017-07-31 | 46,318 | 6,435 | SL | 39.000000000000 | 1,188 | 0 | 1,188 | |
| FILLMORE RENOVATION | 2017-08-31 | 118,902 | 16,261 | SL | 39.000000000000 | 3,049 | 0 | 3,049 | |
| FILLMORE RENOVATION | 2017-09-30 | 52,101 | 7,014 | SL | 39.000000000000 | 1,336 | 0 | 1,336 | |
| FILLMORE RENOVATION | 2017-10-31 | 37,508 | 4,970 | SL | 39.000000000000 | 962 | 0 | 962 | |
| FILLMORE RENOVATION | 2017-11-30 | 22,367 | 2,918 | SL | 39.000000000000 | 574 | 0 | 574 | |
| FILLMORE RENOVATION | 2017-12-31 | 59,431 | 7,620 | SL | 39.000000000000 | 1,524 | 0 | 1,524 | |
| FILLMORE RENOVATION | 2017-12-31 | 20,803 | 2,665 | SL | 39.000000000000 | 533 | 0 | 533 | |
| FILLMORE RENOVATION | 2018-02-01 | 11,167 | 1,406 | SL | 39.000000000000 | 286 | 0 | 286 | |
| FILLMORE RENOVATION | 2018-02-08 | 9,639 | 1,215 | SL | 39.000000000000 | 247 | 0 | 247 | |
| FILLMORE RENOVATION | 2018-04-12 | 2,512 | 304 | SL | 39.000000000000 | 64 | 0 | 64 | |
| FILLMORE RENOVATION | 2018-04-16 | 13,245 | 1,586 | SL | 39.000000000000 | 340 | 0 | 340 | |
| FILLMORE RENOVATION | 2018-04-16 | 4,613 | 551 | SL | 39.000000000000 | 118 | 0 | 118 | |
| FILLMORE RENOVATION | 2018-04-16 | 12,169 | 1,456 | SL | 39.000000000000 | 312 | 0 | 312 | |
| FILLMORE RENOVATION | 2018-05-15 | 10,710 | 1,283 | SL | 39.000000000000 | 275 | 0 | 275 | |
| FILLMORE RENOVATION | 2018-06-13 | 11,950 | 1,403 | SL | 39.000000000000 | 306 | 0 | 306 | |
| FILLMORE RENOVATION | 2018-06-15 | 6,513 | 765 | SL | 39.000000000000 | 167 | 0 | 167 | |
| FILLMORE RENOVATION | 2018-07-15 | 12,441 | 1,436 | SL | 39.000000000000 | 319 | 0 | 319 | |
| FILLMORE RENOVATION | 2018-07-18 | 873 | 97 | SL | 39.000000000000 | 22 | 0 | 22 | |
| FILLMORE RENOVATION | 2018-08-15 | 13,264 | 1,502 | SL | 39.000000000000 | 340 | 0 | 340 | |
| FILLMORE RENOVATION | 2018-08-16 | 5,380 | 598 | SL | 39.000000000000 | 138 | 0 | 138 | |
| FILLMORE RENOVATION | 2018-08-29 | 10,502 | 1,166 | SL | 39.000000000000 | 269 | 0 | 269 | |
| FILLMORE RENOVATION | 2018-08-31 | 55,528 | 6,171 | SL | 39.000000000000 | 1,424 | 0 | 1,424 | |
| FILLMORE RENOVATION | 2018-08-31 | 22,351 | 2,483 | SL | 39.000000000000 | 573 | 0 | 573 | |
| FILLMORE RENOVATION | 2018-09-05 | 9,735 | 1,083 | SL | 39.000000000000 | 250 | 0 | 250 | |
| FILLMORE RENOVATION | 2018-09-05 | 792 | 87 | SL | 39.000000000000 | 20 | 0 | 20 | |
| FILLMORE RENOVATION | 2018-09-12 | 16,703 | 1,855 | SL | 39.000000000000 | 428 | 0 | 428 | |
| FILLMORE RENOVATION | 2018-09-14 | 5,941 | 659 | SL | 39.000000000000 | 152 | 0 | 152 | |
| FILLMORE RENOVATION | 2018-09-17 | 53,948 | 5,878 | SL | 39.000000000000 | 1,383 | 0 | 1,383 | |
| FILLMORE RENOVATION | 2018-09-30 | 7,896 | 859 | SL | 39.000000000000 | 202 | 0 | 202 | |
| FILLMORE RENOVATION | 2018-10-02 | 500 | 55 | SL | 39.000000000000 | 13 | 0 | 13 | |
| FILLMORE RENOVATION | 2018-10-03 | 4,290 | 468 | SL | 39.000000000000 | 110 | 0 | 110 | |
| FILLMORE RENOVATION | 2018-10-04 | 108,396 | 11,811 | SL | 39.000000000000 | 2,779 | 0 | 2,779 | |
| FILLMORE RENOVATION | 2018-10-05 | 2,352 | 255 | SL | 39.000000000000 | 60 | 0 | 60 | |
| FILLMORE RENOVATION | 2018-10-17 | 1,000 | 108 | SL | 39.000000000000 | 26 | 0 | 26 | |
| FILLMORE RENOVATION | 2018-10-22 | 17,001 | 1,817 | SL | 39.000000000000 | 436 | 0 | 436 | |
| FILLMORE RENOVATION | 2018-10-31 | 6,273 | 671 | SL | 39.000000000000 | 161 | 0 | 161 | |
| FILLMORE RENOVATION | 2018-11-01 | 8,058 | 862 | SL | 39.000000000000 | 207 | 0 | 207 | |
| FILLMORE RENOVATION | 2018-11-08 | 117,885 | 12,596 | SL | 39.000000000000 | 3,023 | 0 | 3,023 | |
| FILLMORE RENOVATION | 2018-11-08 | 2,285 | 246 | SL | 39.000000000000 | 59 | 0 | 59 | |
| FILLMORE RENOVATION | 2018-11-13 | 2,168 | 233 | SL | 39.000000000000 | 56 | 0 | 56 | |
| FILLMORE RENOVATION | 2018-11-26 | 3,070 | 323 | SL | 39.000000000000 | 79 | 0 | 79 | |
| FILLMORE RENOVATION | 2018-11-30 | 10,199 | 1,070 | SL | 39.000000000000 | 262 | 0 | 262 | |
| FILLMORE RENOVATION | 2018-12-04 | 4,965 | 519 | SL | 39.000000000000 | 127 | 0 | 127 | |
| FILLMORE RENOVATION | 2018-12-05 | 4,903 | 514 | SL | 39.000000000000 | 126 | 0 | 126 | |
| FILLMORE RENOVATION | 2018-12-19 | 132,531 | 13,592 | SL | 39.000000000000 | 3,398 | 0 | 3,398 | |
| FILLMORE RENOVATION | 2018-12-20 | 9,348 | 960 | SL | 39.000000000000 | 240 | 0 | 240 | |
| FILLMORE RENOVATION | 2018-12-21 | 6,966 | 716 | SL | 39.000000000000 | 179 | 0 | 179 | |
| Dance floor - Fillmore | 2018-02-21 | 1,705 | 1,179 | SL | 7.000000000000 | 244 | 0 | 244 | |
| Office furniture - Fillmore | 2018-05-24 | 1,007 | 660 | SL | 7.000000000000 | 144 | 0 | 144 | |
| App- Hatch | 2018-08-01 | 45,000 | 45,000 | SL | 3.000000000000 | 0 | 0 | 0 | |
| HP Elite computer | 2018-09-28 | 1,754 | 1,754 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FILLMORE RENOVATION | 2019-01-31 | 8,354 | 838 | SL | 39.000000000000 | 214 | 0 | 214 | |
| FILLMORE RENOVATION | 2019-02-28 | 8,403 | 825 | SL | 39.000000000000 | 215 | 0 | 215 | |
| FILLMORE RENOVATION | 2019-03-31 | 6,238 | 600 | SL | 39.000000000000 | 160 | 0 | 160 | |
| FILLMORE RENOVATION | 2019-09-03 | 6,270 | 537 | SL | 39.000000000000 | 161 | 0 | 161 | |
| FILLMORE RENOVATION | 2019-03-04 | 2,310 | 226 | SL | 39.000000000000 | 59 | 0 | 59 | |
| FILLMORE RENOVATION | 2019-08-01 | 6,270 | 550 | SL | 39.000000000000 | 161 | 0 | 161 | |
| FILLMORE RENOVATION | 2019-07-01 | 6,380 | 574 | SL | 39.000000000000 | 164 | 0 | 164 | |
| FILLMORE RENOVATION | 2019-05-02 | 2,970 | 279 | SL | 39.000000000000 | 76 | 0 | 76 | |
| FILLMORE RENOVATION | 2019-06-04 | 6,050 | 555 | SL | 39.000000000000 | 155 | 0 | 155 | |
| FILLMORE RENOVATION | 2019-12-01 | 3,190 | 253 | SL | 39.000000000000 | 82 | 0 | 82 | |
| FILLMORE RENOVATION | 2019-11-01 | 4,180 | 339 | SL | 39.000000000000 | 107 | 0 | 107 | |
| FILLMORE RENOVATION | 2019-10-01 | 4,180 | 348 | SL | 39.000000000000 | 107 | 0 | 107 | |
| FILLMORE RENOVATION | 2019-02-18 | 17,086 | 1,679 | SL | 39.000000000000 | 438 | 0 | 438 | |
| FILLMORE RENOVATION | 2019-02-28 | 39,865 | 3,918 | SL | 39.000000000000 | 1,022 | 0 | 1,022 | |
| FILLMORE RENOVATION | 2019-06-27 | 12,102 | 1,085 | SL | 39.000000000000 | 310 | 0 | 310 | |
| FILLMORE RENOVATION | 2019-08-02 | 44,179 | 3,871 | SL | 39.000000000000 | 1,133 | 0 | 1,133 | |
| FILLMORE RENOVATION | 2019-08-02 | 72,409 | 6,345 | SL | 39.000000000000 | 1,857 | 0 | 1,857 | |
| FILLMORE RENOVATION | 2019-10-01 | 13,581 | 1,131 | SL | 39.000000000000 | 348 | 0 | 348 | |
| FILLMORE RENOVATION | 2019-11-07 | 113,881 | 9,247 | SL | 39.000000000000 | 2,920 | 0 | 2,920 | |
| FILLMORE RENOVATION | 2019-01-10 | 100,223 | 10,280 | SL | 39.000000000000 | 2,570 | 0 | 2,570 | |
| FILLMORE RENOVATION | 2019-01-18 | 160,323 | 16,101 | SL | 39.000000000000 | 4,111 | 0 | 4,111 | |
| FILLMORE RENOVATION | 2019-05-02 | 2,399 | 227 | SL | 39.000000000000 | 62 | 0 | 62 | |
| FILLMORE RENOVATION | 2019-02-01 | 4,785 | 481 | SL | 39.000000000000 | 123 | 0 | 123 | |
| Furnish 17 custom metal light fixture, Project request#4 | 2019-10-10 | 39,605 | 18,388 | SL | 7.000000000000 | 5,658 | 0 | 5,658 | |
| Light fixture | 2019-07-10 | 20,982 | 10,490 | SL | 7.000000000000 | 2,997 | 0 | 2,997 | |
| Lighting Fixture | 2019-07-19 | 18,559 | 9,058 | SL | 7.000000000000 | 2,651 | 0 | 2,651 | |
| Project 21806 | 2019-07-31 | 3,887 | 342 | SL | 39.000000000000 | 100 | 0 | 100 | |
| Project 21806 | 2019-06-30 | 9,124 | 819 | SL | 39.000000000000 | 234 | 0 | 234 | |
| Project 21806 | 2019-09-30 | 2,654 | 221 | SL | 39.000000000000 | 68 | 0 | 68 | |
| Project 21806 | 2019-08-31 | 3,846 | 330 | SL | 39.000000000000 | 99 | 0 | 99 | |
| Project 21806 | 2019-07-18 | 16,632 | 1,456 | SL | 39.000000000000 | 426 | 0 | 426 | |
| Project 21806 | 2019-10-21 | 39,643 | 3,217 | SL | 39.000000000000 | 1,016 | 0 | 1,016 | |
| Project 21806 | 2019-05-02 | 30,249 | 2,845 | SL | 39.000000000000 | 776 | 0 | 776 | |
| Project 15-032D-DC | 2019-01-30 | 2,421 | 243 | SL | 39.000000000000 | 62 | 0 | 62 | |
| Project 15-032D-DC | 2019-02-21 | 2,873 | 283 | SL | 39.000000000000 | 74 | 0 | 74 | |
| Project 15-032D-DC | 2019-03-18 | 2,466 | 236 | SL | 39.000000000000 | 63 | 0 | 63 | |
| Project 15-032D-DC | 2019-03-18 | 1,343 | 128 | SL | 39.000000000000 | 34 | 0 | 34 | |
| Project 15-032D-DC | 2019-05-14 | 1,055 | 99 | SL | 39.000000000000 | 27 | 0 | 27 | |
| Project 15-032D-DC | 2019-10-09 | 3,035 | 253 | SL | 39.000000000000 | 78 | 0 | 78 | |
| Project 15-032D-DC | 2019-10-24 | 1,450 | 117 | SL | 39.000000000000 | 37 | 0 | 37 | |
| Hatch Technologies | 2019-04-16 | 7,500 | 7,500 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Hatch Technologies | 2019-04-22 | 3,000 | 3,000 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Fillmore Renovation | 2020-01-02 | 3,355 | 258 | SL | 39.000000000000 | 86 | 0 | 86 | |
| Fillmore Renovation | 2020-02-04 | 119,055 | 8,904 | SL | 39.000000000000 | 3,053 | 0 | 3,053 | |
| Fillmore Renovation | 2020-03-06 | 1,925 | 139 | SL | 39.000000000000 | 49 | 0 | 49 | |
| Fillmore Renovation | 2020-03-20 | 52,150 | 3,677 | SL | 39.000000000000 | 1,337 | 0 | 1,337 | |
| Fillmore Renovation | 2020-05-04 | 4,400 | 301 | SL | 39.000000000000 | 113 | 0 | 113 | |
| Fillmore Renovation | 2020-05-18 | 3,531 | 235 | SL | 39.000000000000 | 91 | 0 | 91 | |
| Fillmore Renovation | 2020-05-27 | 14,869 | 984 | SL | 39.000000000000 | 381 | 0 | 381 | |
| Fillmore Renovation | 2020-05-29 | 1,590 | 106 | SL | 39.000000000000 | 41 | 0 | 41 | |
| Fillmore Renovation | 2020-06-02 | 469 | 31 | SL | 39.000000000000 | 12 | 0 | 12 | |
| Fillmore Renovation | 2020-06-05 | 1,705 | 114 | SL | 39.000000000000 | 44 | 0 | 44 | |
| Fillmore Renovation | 2020-06-19 | 1,065 | 68 | SL | 39.000000000000 | 27 | 0 | 27 | |
| Fillmore Renovation | 2020-07-01 | 35,002 | 2,243 | SL | 39.000000000000 | 897 | 0 | 897 | |
| Fillmore Renovation | 2020-08-04 | 2,063 | 128 | SL | 39.000000000000 | 53 | 0 | 53 | |
| Fillmore Renovation | 2020-09-01 | 3,190 | 191 | SL | 39.000000000000 | 82 | 0 | 82 | |
| Fillmore Renovation | 2020-09-30 | 1,432 | 83 | SL | 39.000000000000 | 37 | 0 | 37 | |
| Fillmore Renovation | 2020-10-15 | 5,112 | 295 | SL | 39.000000000000 | 131 | 0 | 131 | |
| Fillmore Renovation | 2020-12-03 | 1,100 | 58 | SL | 39.000000000000 | 28 | 0 | 28 | |
| Fillmore RENOVATION: tot lot | 2021-11-01 | 20,319 | 608 | SL | 39.000000000000 | 521 | 0 | 521 | |
| Manufacturing new swing gate | 2022-11-16 | 4,310 | 13 | SL | 27.500000000000 | 157 | 0 | 157 | |
| FORM Garden Design + Landscape Architecture | 2022-12-09 | 5,719 | 17 | SL | 27.500000000000 | 208 | 0 | 208 | |
| Fillmore Renovation | 2023-02-14 | 5,370 | SL | 39.000000000000 | 126 | 0 | 126 | ||
| Fillmore Renovation | 2023-02-21 | 5,470 | SL | 39.000000000000 | 117 | 0 | 117 | ||
| 1816 Jefferson Place Building | 2018-07-20 | 2,307,674 | 379,361 | SL | 27.500000000000 | 83,915 | 0 | 83,915 | |
| 1816 Jefferson Place Land | 2018-07-20 | 3,652,562 | L | 0 | 0 | 0 | |||
| 1816 Jefferson furniture | 2019-08-15 | 1,231 | 352 | SL | 7.000000000000 | 176 | 0 | 176 | |
| 1816 Jefferson improvements-2019 | 2019-12-05 | 90,049 | 9,961 | SL | 27.500000000000 | 3,275 | 0 | 3,275 | |
| 1816 Jefferson Place-AV Equipment-2019 | 2019-12-06 | 80,440 | 22,982 | SL | 7.000000000000 | 11,491 | 0 | 11,491 | |
| 1816 Jefferson Place-Elevator-2019 | 2019-12-12 | 5,362 | 917 | SL | 15.000000000000 | 357 | 0 | 357 | |
| 1816 Jefferson Place-Elevator Improvement-2020 | 2020-02-06 | 5,362 | 714 | SL | 15.000000000000 | 357 | 0 | 357 | |
| 1816 Jefferson Place-General Contractor | 2020-02-20 | 50,621 | 6,750 | SL | 15.000000000000 | 3,375 | 0 | 3,375 | |
| 1816 Jefferson Security System-2020 | 2020-10-30 | 3,090 | 882 | SL | 7.000000000000 | 441 | 0 | 441 | |
| 1816 Jefferson-Furniture 2020 | 2020-01-31 | 17,534 | 5,010 | SL | 7.000000000000 | 2,505 | 0 | 2,505 | |
| 1816 Jefferson Furniture QWRK-2020 | 2020-02-29 | 11,595 | 3,312 | SL | 7.000000000000 | 1,656 | 0 | 1,656 | |
| 1816 Jefferson Datawatch system | 2021-12-15 | 3,674 | 796 | SL | 5.000000000000 | 735 | 0 | 735 | |
| 1816 Jefferson Post Footings | 2023-01-23 | 3,400 | SL | 27.500000000000 | 113 | 0 | 113 | ||
| Spring Grove (Building) | 2017-09-12 | 874,217 | 168,222 | SL | 27.500000000000 | 31,790 | 0 | 31,790 | |
| Spring Grove Land | 2017-09-12 | 887,606 | L | 0 | 0 | 0 | |||
| Spring Grove Furniture-2017 | 2017-09-12 | 19,000 | 11,961 | SL | 7.000000000000 | 2,714 | 0 | 2,714 | |
| Spring Grove Furniture-2017 | 2017-09-27 | 5,558 | 3,499 | SL | 7.000000000000 | 794 | 0 | 794 | |
| Spring Grove Clock-2018 | 2018-02-23 | 6,573 | 1,878 | SL | 7.000000000000 | 939 | 0 | 939 | |
| Spring Grove Chandelier-2018 | 2018-03-01 | 19,680 | 5,622 | SL | 7.000000000000 | 2,811 | 0 | 2,811 | |
| Spring Grove Chimney-2018 | 2018-07-03 | 4,900 | 794 | SL | 27.500000000000 | 178 | 0 | 178 | |
| Spring Grove Furniture-2018 | 2018-11-15 | 9,554 | 2,730 | SL | 7.000000000000 | 1,365 | 0 | 1,365 | |
| Spring Grove Chimney-2019 | 2019-09-08 | 10,500 | 1,157 | SL | 27.500000000000 | 382 | 0 | 382 | |
| Spring Grove Renovation-2020 | 2020-10-30 | 8,950 | 1,194 | SL | 15.000000000000 | 597 | 0 | 597 | |
| Spring Grove Brick Installation-2020 | 2020-10-20 | 1,801 | 240 | SL | 15.000000000000 | 120 | 0 | 120 | |
| Spring Grove Masonry Restoration | 2021-08-27 | 5,375 | 477 | SL | 15.000000000000 | 358 | 0 | 358 | |
| Spring Grove Masonry Restoration | 2021-10-18 | 2,735 | 212 | SL | 15.000000000000 | 182 | 0 | 182 | |
| Collections | 2022-03-01 | 11,772 | NC | 0 % | 0 | 0 | 0 | ||
| Collections | 2023-07-12 | 13,180 | NC | 0 % | 0 | 0 | 0 | ||
| Copper Roof & Repairs | 2022-04-22 | 8,994 | 154 | SL | 39.000000000000 | 231 | 0 | 231 | |
| Post and concrete slab | 2022-12-15 | 5,500 | 17 | SL | 27.500000000000 | 200 | 0 | 200 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Ownership of controlled entities | 990-PF, Page 5, Part VI-A, Line 11 | 1816 Jefferson Place, LLC84-45089791623 28th St NWWashington, DC 2000719370 Spring Grove, LLC52-22844781623 28th St NWWashington, DC 20007 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 19,688,366 | 19,688,366 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stock | 38,548,338 | 38,548,338 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cash and sweep funds | FMV | 1,327,642 | 1,327,642 |
| Alternative Assets | FMV | 2,883,836 | 2,883,836 |
| Misfit Foods | FMV | 160,336 | 160,336 |
| Hatch Technologies | FMV | 115,649 | 115,649 |
| Localized, Inc. | FMV | 106,847 | 106,847 |
| MiCAN Technology | FMV | 46,128 | 46,128 |
| Artlogue Inc | FMV | 46,473 | 46,473 |
| Solstice Initiative Inc | FMV | 250,000 | 250,000 |
| Saka No Tochu | FMV | 466,437 | 466,437 |
| Sustain VC Impact Fund | FMV | 617,884 | 767,642 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 28,800 | 28,800 | 0 | 0 |
| LIGHTING | 5,088 | 5,088 | 0 | 0 |
| COMPUTER FOR KATE | 1,858 | 1,858 | 0 | 0 |
| COMPUTER FOR MAKI AND LEO | 3,714 | 3,714 | 0 | 0 |
| LAPTOP FOR KANAKO SAEKI | 1,772 | 1,772 | 0 | 0 |
| COMPUTER SHOWCASE | 1,693 | 1,693 | 0 | 0 |
| MICROPHONE | 1,336 | 1,336 | 0 | 0 |
| OFFICE FURNITURE | 84,460 | 84,460 | 0 | 0 |
| FURNITURE FOR UPSTAIRS OFFICES | 12,683 | 12,683 | 0 | 0 |
| DESK FOR KYOTO UNIVERSITY INTERNS | 448 | 448 | 0 | 0 |
| FILLMORE BUILDING | 4,524,372 | 995,752 | 3,528,620 | 3,528,620 |
| FILLMORE_CARPET | 3,800 | 1,150 | 2,650 | 2,650 |
| FILLMORE LAND | 12,001,208 | 0 | 12,001,208 | 12,001,208 |
| TECH_COMPUTERS | 500 | 500 | 0 | 0 |
| TECH_FURNITURE | 7,295 | 7,295 | 0 | 0 |
| RETAINER FOR ENGINEERING & SURVEY SERVICES AT FILLMORE | 3,368 | 854 | 2,514 | 2,514 |
| PROFESSIONAL SERVICES FOR JUNE | 21,314 | 5,425 | 15,889 | 15,889 |
| INITIAL PAYMENT AS PER PROPOSAL NO 16059-030 | 5,000 | 1,274 | 3,726 | 3,726 |
| FILLMORE PROJECT | 54,501 | 13,874 | 40,627 | 40,627 |
| GEOTECHNICAL ENGINEERING | 4,000 | 1,015 | 2,985 | 2,985 |
| BOUNDARY/ TOPOGRAPHIC/ TREE/ UTILITY SURVEYS | 8,956 | 2,282 | 6,674 | 6,674 |
| FILLMORE RENOVATION - AUGUST | 22,558 | 5,740 | 16,818 | 16,818 |
| GEOTECHNICAL ENGINEERING INVESTIGATION | 13,681 | 3,479 | 10,202 | 10,202 |
| LANDSCAPE DESIGN FOR FILLMORE | 15,483 | 3,941 | 11,542 | 11,542 |
| LANDSCAPE DESIGN FOR FILLMORE | 4,652 | 1,183 | 3,469 | 3,469 |
| SCHEMATIC DESIGN | 18,897 | 4,809 | 14,088 | 14,088 |
| ARCHITECT SERVICES FOR SEPTEMBER | 60,071 | 15,288 | 44,783 | 44,783 |
| FILLMORE PERMIT PROCESSING | 1,363 | 350 | 1,013 | 1,013 |
| LANDSCAPE ARCHITECT SERVICE | 17,770 | 4,522 | 13,248 | 13,248 |
| GEOTECHNICAL ENGENEERING INVESTIGATION | 176 | 42 | 134 | 134 |
| ARCHITECT FEES FOR OCTOBER | 29,225 | 7,441 | 21,784 | 21,784 |
| DESIGNI DEVELOPMENT | 5,305 | 1,351 | 3,954 | 3,954 |
| SERVICES AS PER NOVE 27 2016 | 23,708 | 6,034 | 17,674 | 17,674 |
| DESIGN DEVELOPMENT | 2,126 | 539 | 1,587 | 1,587 |
| ARCHITECT FEES FOR DECEMBER | 92,772 | 23,618 | 69,154 | 69,154 |
| COMPUTER FOR EA | 1,799 | 1,799 | 0 | 0 |
| COMPUTER FOR INCUBATOR | 2,380 | 2,380 | 0 | 0 |
| COMPUTER FOR ALEX | 1,884 | 1,884 | 0 | 0 |
| FRIDGE AND MICROWAVE | 666 | 666 | 0 | 0 |
| LAPTOPS | 4,407 | 4,407 | 0 | 0 |
| COMPUTER FOR MOLLY | 2,155 | 2,155 | 0 | 0 |
| COMPUTER FOR NICOLE | 1,565 | 1,565 | 0 | 0 |
| LAPTOP FOR DALE | 2,093 | 2,093 | 0 | 0 |
| EVENT EQUIPMENT - GLASSWARE | 2,972 | 2,972 | 0 | 0 |
| EVENT EQUIPMENT - TABLES | 3,077 | 3,077 | 0 | 0 |
| EVENT EQUIPMENT - DISHWASHER | 3,169 | 3,169 | 0 | 0 |
| EVENT EQUIPMENT - REFRIGERATOR | 1,299 | 1,299 | 0 | 0 |
| EVENT EQUIPMENT - TABLECLOTHS | 1,249 | 1,249 | 0 | 0 |
| EVENT EQUIPMENT - DISHWASHER RACKS | 592 | 592 | 0 | 0 |
| EVENT EQUIPMENT - MUSIC STAND | 256 | 256 | 0 | 0 |
| INSTALLMENT FOR LIBERTY SPRUNG PANEL SYSTEM IN DANCE | 20,878 | 3,344 | 17,534 | 17,534 |
| 2ND PAYMENT-INSTALLMENT FOR LIBERTY SPRUNG PANEL SYSTEM | 20,878 | 3,299 | 17,579 | 17,579 |
| ARCHITECT FEES FOR JANUARY | 58,373 | 10,354 | 48,019 | 48,019 |
| DESIGN DEVELOPMENT | 1,383 | 245 | 1,138 | 1,138 |
| TRANSPORTATION PLANNERS AND ENGINEERING FOR FILLMORE | 8,510 | 1,472 | 7,038 | 7,038 |
| DEPOSIT TO ORDER WINDOWS | 150,000 | 26,281 | 123,719 | 123,719 |
| FILLMORE RENOVATION | 225,000 | 39,422 | 185,578 | 185,578 |
| FILLMORE RENOVATION | 265,563 | 45,961 | 219,602 | 219,602 |
| FILLMORE RENOVATION | 288,409 | 49,300 | 239,109 | 239,109 |
| FILLMORE RENOVATION | 375,430 | 62,569 | 312,861 | 312,861 |
| FILLMORE RENOVATION | 251,078 | 42,383 | 208,695 | 208,695 |
| FILLMORE RENOVATION | 405,555 | 67,593 | 337,962 | 337,962 |
| FILLMORE RENOVATION | 426,403 | 69,242 | 357,161 | 357,161 |
| FILLMORE RENOVATION | 558,848 | 89,556 | 469,292 | 469,292 |
| FILLMORE RENOVATION | 415,110 | 65,638 | 349,472 | 349,472 |
| FILLMORE RENOVATION | 96,842 | 15,105 | 81,737 | 81,737 |
| FOUNDATION DESIGN SUPPORT AT FILLMORE | 235 | 42 | 193 | 193 |
| PROJECT START-UP | 2,500 | 443 | 2,057 | 2,057 |
| FILLMORE RENOVATION | 51,355 | 8,999 | 42,356 | 42,356 |
| FILLMORE RENOVATION | 33,807 | 5,852 | 27,955 | 27,955 |
| FILLMORE RENOVATION | 48,187 | 8,240 | 39,947 | 39,947 |
| FILLMORE RENOVATION | 75,926 | 12,818 | 63,108 | 63,108 |
| FILLMORE RENOVATION | 50,123 | 8,353 | 41,770 | 41,770 |
| FILLMORE RENOVATION | 46,318 | 7,623 | 38,695 | 38,695 |
| FILLMORE RENOVATION | 118,902 | 19,310 | 99,592 | 99,592 |
| FILLMORE RENOVATION | 52,101 | 8,350 | 43,751 | 43,751 |
| FILLMORE RENOVATION | 37,508 | 5,932 | 31,576 | 31,576 |
| FILLMORE RENOVATION | 22,367 | 3,492 | 18,875 | 18,875 |
| FILLMORE RENOVATION | 59,431 | 9,144 | 50,287 | 50,287 |
| FILLMORE RENOVATION | 20,803 | 3,198 | 17,605 | 17,605 |
| FILLMORE RENOVATION | 11,167 | 1,692 | 9,475 | 9,475 |
| FILLMORE RENOVATION | 9,639 | 1,462 | 8,177 | 8,177 |
| FILLMORE RENOVATION | 2,512 | 368 | 2,144 | 2,144 |
| FILLMORE RENOVATION | 13,245 | 1,926 | 11,319 | 11,319 |
| FILLMORE RENOVATION | 4,613 | 669 | 3,944 | 3,944 |
| FILLMORE RENOVATION | 12,169 | 1,768 | 10,401 | 10,401 |
| FILLMORE RENOVATION | 10,710 | 1,558 | 9,152 | 9,152 |
| FILLMORE RENOVATION | 11,950 | 1,709 | 10,241 | 10,241 |
| FILLMORE RENOVATION | 6,513 | 932 | 5,581 | 5,581 |
| FILLMORE RENOVATION | 12,441 | 1,755 | 10,686 | 10,686 |
| FILLMORE RENOVATION | 873 | 119 | 754 | 754 |
| FILLMORE RENOVATION | 13,264 | 1,842 | 11,422 | 11,422 |
| FILLMORE RENOVATION | 5,380 | 736 | 4,644 | 4,644 |
| FILLMORE RENOVATION | 10,502 | 1,435 | 9,067 | 9,067 |
| FILLMORE RENOVATION | 55,528 | 7,595 | 47,933 | 47,933 |
| FILLMORE RENOVATION | 22,351 | 3,056 | 19,295 | 19,295 |
| FILLMORE RENOVATION | 9,735 | 1,333 | 8,402 | 8,402 |
| FILLMORE RENOVATION | 792 | 107 | 685 | 685 |
| FILLMORE RENOVATION | 16,703 | 2,283 | 14,420 | 14,420 |
| FILLMORE RENOVATION | 5,941 | 811 | 5,130 | 5,130 |
| FILLMORE RENOVATION | 53,948 | 7,261 | 46,687 | 46,687 |
| FILLMORE RENOVATION | 7,896 | 1,061 | 6,835 | 6,835 |
| FILLMORE RENOVATION | 500 | 68 | 432 | 432 |
| FILLMORE RENOVATION | 4,290 | 578 | 3,712 | 3,712 |
| FILLMORE RENOVATION | 108,396 | 14,590 | 93,806 | 93,806 |
| FILLMORE RENOVATION | 2,352 | 315 | 2,037 | 2,037 |
| FILLMORE RENOVATION | 1,000 | 134 | 866 | 866 |
| FILLMORE RENOVATION | 17,001 | 2,253 | 14,748 | 14,748 |
| FILLMORE RENOVATION | 6,273 | 832 | 5,441 | 5,441 |
| FILLMORE RENOVATION | 8,058 | 1,069 | 6,989 | 6,989 |
| FILLMORE RENOVATION | 117,885 | 15,619 | 102,266 | 102,266 |
| FILLMORE RENOVATION | 2,285 | 305 | 1,980 | 1,980 |
| FILLMORE RENOVATION | 2,168 | 289 | 1,879 | 1,879 |
| FILLMORE RENOVATION | 3,070 | 402 | 2,668 | 2,668 |
| FILLMORE RENOVATION | 10,199 | 1,332 | 8,867 | 8,867 |
| FILLMORE RENOVATION | 4,965 | 646 | 4,319 | 4,319 |
| FILLMORE RENOVATION | 4,903 | 640 | 4,263 | 4,263 |
| FILLMORE RENOVATION | 132,531 | 16,990 | 115,541 | 115,541 |
| FILLMORE RENOVATION | 9,348 | 1,200 | 8,148 | 8,148 |
| FILLMORE RENOVATION | 6,966 | 895 | 6,071 | 6,071 |
| Dance floor - Fillmore | 1,705 | 1,423 | 282 | 282 |
| Office furniture - Fillmore | 1,007 | 804 | 203 | 203 |
| App- Hatch | 45,000 | 45,000 | 0 | 0 |
| HP Elite computer | 1,754 | 1,754 | 0 | 0 |
| FILLMORE RENOVATION | 8,354 | 1,052 | 7,302 | 7,302 |
| FILLMORE RENOVATION | 8,403 | 1,040 | 7,363 | 7,363 |
| FILLMORE RENOVATION | 6,238 | 760 | 5,478 | 5,478 |
| FILLMORE RENOVATION | 6,270 | 698 | 5,572 | 5,572 |
| FILLMORE RENOVATION | 2,310 | 285 | 2,025 | 2,025 |
| FILLMORE RENOVATION | 6,270 | 711 | 5,559 | 5,559 |
| FILLMORE RENOVATION | 6,380 | 738 | 5,642 | 5,642 |
| FILLMORE RENOVATION | 2,970 | 355 | 2,615 | 2,615 |
| FILLMORE RENOVATION | 6,050 | 710 | 5,340 | 5,340 |
| FILLMORE RENOVATION | 3,190 | 335 | 2,855 | 2,855 |
| FILLMORE RENOVATION | 4,180 | 446 | 3,734 | 3,734 |
| FILLMORE RENOVATION | 4,180 | 455 | 3,725 | 3,725 |
| FILLMORE RENOVATION | 17,086 | 2,117 | 14,969 | 14,969 |
| FILLMORE RENOVATION | 39,865 | 4,940 | 34,925 | 34,925 |
| FILLMORE RENOVATION | 12,102 | 1,395 | 10,707 | 10,707 |
| FILLMORE RENOVATION | 44,179 | 5,004 | 39,175 | 39,175 |
| FILLMORE RENOVATION | 72,409 | 8,202 | 64,207 | 64,207 |
| FILLMORE RENOVATION | 13,581 | 1,479 | 12,102 | 12,102 |
| FILLMORE RENOVATION | 113,881 | 12,167 | 101,714 | 101,714 |
| FILLMORE RENOVATION | 100,223 | 12,850 | 87,373 | 87,373 |
| FILLMORE RENOVATION | 160,323 | 20,212 | 140,111 | 140,111 |
| FILLMORE RENOVATION | 2,399 | 289 | 2,110 | 2,110 |
| FILLMORE RENOVATION | 4,785 | 604 | 4,181 | 4,181 |
| Furnish 17 custom metal light fixture, Project request#4 | 39,605 | 24,046 | 15,559 | 15,559 |
| Light fixture | 20,982 | 13,487 | 7,495 | 7,495 |
| Lighting Fixture | 18,559 | 11,709 | 6,850 | 6,850 |
| Project 21806 | 3,887 | 442 | 3,445 | 3,445 |
| Project 21806 | 9,124 | 1,053 | 8,071 | 8,071 |
| Project 21806 | 2,654 | 289 | 2,365 | 2,365 |
| Project 21806 | 3,846 | 429 | 3,417 | 3,417 |
| Project 21806 | 16,632 | 1,882 | 14,750 | 14,750 |
| Project 21806 | 39,643 | 4,233 | 35,410 | 35,410 |
| Project 21806 | 30,249 | 3,621 | 26,628 | 26,628 |
| Project 15-032D-DC | 2,421 | 305 | 2,116 | 2,116 |
| Project 15-032D-DC | 2,873 | 357 | 2,516 | 2,516 |
| Project 15-032D-DC | 2,466 | 299 | 2,167 | 2,167 |
| Project 15-032D-DC | 1,343 | 162 | 1,181 | 1,181 |
| Project 15-032D-DC | 1,055 | 126 | 929 | 929 |
| Project 15-032D-DC | 3,035 | 331 | 2,704 | 2,704 |
| Project 15-032D-DC | 1,450 | 154 | 1,296 | 1,296 |
| Hatch Technologies | 7,500 | 7,500 | 0 | 0 |
| Hatch Technologies | 3,000 | 3,000 | 0 | 0 |
| Fillmore Renovation | 3,355 | 344 | 3,011 | 3,011 |
| Fillmore Renovation | 119,055 | 11,957 | 107,098 | 107,098 |
| Fillmore Renovation | 1,925 | 188 | 1,737 | 1,737 |
| Fillmore Renovation | 52,150 | 5,014 | 47,136 | 47,136 |
| Fillmore Renovation | 4,400 | 414 | 3,986 | 3,986 |
| Fillmore Renovation | 3,531 | 326 | 3,205 | 3,205 |
| Fillmore Renovation | 14,869 | 1,365 | 13,504 | 13,504 |
| Fillmore Renovation | 1,590 | 147 | 1,443 | 1,443 |
| Fillmore Renovation | 469 | 43 | 426 | 426 |
| Fillmore Renovation | 1,705 | 158 | 1,547 | 1,547 |
| Fillmore Renovation | 1,065 | 95 | 970 | 970 |
| Fillmore Renovation | 35,002 | 3,140 | 31,862 | 31,862 |
| Fillmore Renovation | 2,063 | 181 | 1,882 | 1,882 |
| Fillmore Renovation | 3,190 | 273 | 2,917 | 2,917 |
| Fillmore Renovation | 1,432 | 120 | 1,312 | 1,312 |
| Fillmore Renovation | 5,112 | 426 | 4,686 | 4,686 |
| Fillmore Renovation | 1,100 | 86 | 1,014 | 1,014 |
| Fillmore RENOVATION: tot lot | 20,319 | 1,129 | 19,190 | 19,190 |
| Manufacturing new swing gate | 4,310 | 170 | 4,140 | 4,140 |
| FORM Garden Design + Landscape Architecture | 5,719 | 225 | 5,494 | 5,494 |
| Fillmore Renovation | 5,370 | 126 | 5,244 | 5,244 |
| Fillmore Renovation | 5,470 | 117 | 5,353 | 5,353 |
| 1816 Jefferson Place Building | 2,307,674 | 463,276 | 1,844,398 | 1,844,398 |
| 1816 Jefferson Place Land | 3,652,562 | 0 | 3,652,562 | 3,652,562 |
| 1816 Jefferson furniture | 1,231 | 528 | 703 | 703 |
| 1816 Jefferson improvements-2019 | 90,049 | 13,236 | 76,813 | 76,813 |
| 1816 Jefferson Place-AV Equipment-2019 | 80,440 | 34,473 | 45,967 | 45,967 |
| 1816 Jefferson Place-Elevator-2019 | 5,362 | 1,274 | 4,088 | 4,088 |
| 1816 Jefferson Place-Elevator Improvement-2020 | 5,362 | 1,071 | 4,291 | 4,291 |
| 1816 Jefferson Place-General Contractor | 50,621 | 10,125 | 40,496 | 40,496 |
| 1816 Jefferson Security System-2020 | 3,090 | 1,323 | 1,767 | 1,767 |
| 1816 Jefferson-Furniture 2020 | 17,534 | 7,515 | 10,019 | 10,019 |
| 1816 Jefferson Furniture QWRK-2020 | 11,595 | 4,968 | 6,627 | 6,627 |
| 1816 Jefferson Datawatch system | 3,674 | 1,531 | 2,143 | 2,143 |
| 1816 Jefferson Post Footings | 3,400 | 113 | 3,287 | 3,287 |
| Spring Grove (Building) | 874,217 | 200,012 | 674,205 | 674,205 |
| Spring Grove Land | 887,606 | 0 | 887,606 | 887,606 |
| Spring Grove Furniture-2017 | 19,000 | 14,675 | 4,325 | 4,325 |
| Spring Grove Furniture-2017 | 5,558 | 4,293 | 1,265 | 1,265 |
| Spring Grove Clock-2018 | 6,573 | 2,817 | 3,756 | 3,756 |
| Spring Grove Chandelier-2018 | 19,680 | 8,433 | 11,247 | 11,247 |
| Spring Grove Chimney-2018 | 4,900 | 972 | 3,928 | 3,928 |
| Spring Grove Furniture-2018 | 9,554 | 4,095 | 5,459 | 5,459 |
| Spring Grove Chimney-2019 | 10,500 | 1,539 | 8,961 | 8,961 |
| Spring Grove Renovation-2020 | 8,950 | 1,791 | 7,159 | 7,159 |
| Spring Grove Brick Installation-2020 | 1,801 | 360 | 1,441 | 1,441 |
| Spring Grove Masonry Restoration | 5,375 | 835 | 4,540 | 4,540 |
| Spring Grove Masonry Restoration | 2,735 | 394 | 2,341 | 2,341 |
| Collections | 11,772 | 0 | 11,772 | 11,772 |
| Collections | 13,180 | 0 | 13,180 | 13,180 |
| Copper Roof & Repairs | 8,994 | 385 | 8,609 | 8,609 |
| Post and concrete slab | 5,500 | 217 | 5,283 | 5,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 20,584 | 0 | 0 | 20,584 |
| Description | Amount |
|---|---|
| Write-down of investment value | 120,015 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 8,040 | 0 | 0 | 8,040 |
| Events | 153,740 | 0 | 0 | 153,740 |
| Insurance | 77,724 | 0 | 0 | 77,724 |
| Licenses and fees | 2,067 | 0 | 0 | 2,067 |
| Office expenses | 19,469 | 0 | 0 | 19,469 |
| Website & IT costs | 21,082 | 0 | 0 | 21,082 |
| Advertising | 9,465 | 0 | 0 | 9,465 |
| Music and Instruments | 8,215 | 0 | 0 | 8,215 |
| Gifts and Contributions | 8,391 | 0 | 0 | 8,391 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest on note receivable | 498,904 | 498,904 | 498,904 |
| Investment distributions | 102,579 | 102,579 | 102,579 |
| Other income | 11,574 | 11,574 | 11,574 |
| Passthrough income | -29,743 | -29,743 | -29,743 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 7,029,784 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposit | 14,853 | 19,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 291,261 | 0 | 0 | 291,261 |
| Investment fees | 206,258 | 206,258 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Tax | 75,476 | 0 | 0 | 75,476 |
| Federal Excise Tax | 65,467 | 0 | 0 | 0 |