| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 853 | 853 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOLLIDAY ST - BLDG | 2012-04-30 | 817,543 | 220,919 | SL | 39 | 20,697 | |||
| HOLLIDAY ST - IMPR | 2012-04-30 | 16,269 | 4,353 | SL | 39 | 412 | |||
| HOLLIDAY ST - LAND | 2012-04-30 | 517,305 | L |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 926 | FORM 926 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| FORM 8865 | FORM 8865 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARGENTINA (REPUBLIC OF) M/W CL | 483,405 | 191,284 |
| REPUBLIC OF ARGENTINA - 1.000% | 11,028 | 13,677 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOFA FINANCE LLC TC-YN 11/3/20 | 2,199,999 | 2,204,400 |
| COLUMBIA MORTGAGE OPPORTUNITIE | 102,970 | 78,550 |
| DIAMOND HILL SHORT DUR TOT RET | 255,291 | 243,156 |
| JP MORGAN CHASE TAR-SS MXEF 7/ | 550,000 | 540,650 |
| MORGAN STANLEY FINANCE TAR-SS | 1,250,000 | 1,239,000 |
| NUVEEN SYMPHONY FLOATING RAE I | 298,500 | 285,031 |
| VANGUARD SHORT TERM INFLATION | 300,000 | 274,730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INCOME | 1,342,176 | 1,719,356 | |
| CARLYLE CGI ELECTING FEEDER, L | 102,737 | 165,129 | |
| CARLYLE CGI ELECTING INVS E | 153,933 | 181,188 | |
| CARLYLE CGI ELECTING INVS A, L | 512,195 | 602,883 | |
| CARLYLE CGI ELECTING INVS C, L | 20,458 | 25,302 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOLLIDAY ST - BLDG | 817,543 | 241,616 | 575,927 | 1,950,779 |
| HOLLIDAY ST - IMPR | 16,269 | 4,765 | 11,504 | 11,504 |
| HOLLIDAY ST - LAND | 517,305 | 517,305 | 517,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 1,081 | 1,081 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 24,250 | 24,250 | ||
| Bank Charges | 175 | 175 | ||
| Property insurance | 535 | 535 | ||
| State or Local Filing Fees | 250 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INC/LOSS CARLYLE CGI ELECTING INVS E | 25,405 | 25,405 | |
| K-1 Inc/Loss CARLYLE CGI ELECTING INVS A, LP | 2,559 | 2,559 | |
| PFIC INCOME-CARLYE CGI ELECTING FEEDER L | 1,478 | 1,478 | |
| Federal Tax Refund | 8,775 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHILANTHROPIC CONSULTING | 51,999 | 51,999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 6,300 | |||
| 990-PF Extension for 2022 | 2,700 | |||
| 990-T Extension for 2022 | 18,300 | |||
| STATE INCOME TAX FOR 2021 | 36 |