| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 9,000 | 9,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 232,959 | 227,175 |
| 74316J458 CONGRESS MID CAP GRO | |||
| 922908686 VANGUARD SMALL CAP I | AT COST | 225,000 | 235,822 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 261,704 | 232,295 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 480,000 | 729,977 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 362,939 | 321,008 |
| 06828M876 BARON EMERGING MARKE | AT COST | 114,656 | 142,242 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 318,366 | 862,398 |
| 464288448 ISHARES INTERNATIONA | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 582,017 | 624,704 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 160,104 | 182,002 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 255,862 | 239,493 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 77957Y106 T ROWE PRICE MID CAP | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 414,561 | 1,309,848 |
| CASH CASH | AT COST | 1,529 | 1,529 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 190,000 | 192,160 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 246,837 | 253,805 |
| 464288521 ISHARES CORE US REIT | AT COST | 258,940 | 273,156 |
| 861728400 STONE RIDGE HY REINS | AT COST | 190,000 | 188,111 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 222,500 | 260,536 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 549 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 535 | 535 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,936 | 1,936 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,685 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 645 | 645 | 0 |