| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,000 | 10,000 | 10,000 | |
| TAX PREP FEE | 4,500 | 2,250 | 2,250 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SPDR PORTFOLIO S&P 600 SMALL | 2017-04 | PURCHASE | 2023-06 | 24 | 17 | 7 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 5,270,808 | 5,416,340 |
| CAMBRIDGE SEMANTICS | AT COST | 130,575 | 130,575 |
| EFTS & CEFS | AT COST | 441,159 | 528,005 |
| IRONWOOD INSTIT MS LLC | AT COST | 192,426 | 211,368 |
| BLACKSTONE BCRED | AT COST | 261,104 | 266,130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL REPORT FILING FEES | 75 | 75 | ||
| MICROEDGE SOFTWARE | 180 | 180 | ||
| FILING FEE | 70 | 70 | ||
| BANK CHARGES | 375 | 375 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND - IRS | 19,553 | ||
| REFUND - MS | 407 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR PRIOR YEAR ADJUSTMENT | 20,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 25,604 | 25,604 |